[UMLAND] YoY Cumulative Quarter Result on 31-Mar-2012 [#1]

Stock
[UMLAND] UNITED MALAYAN LAND BHD
Announcement Date
30-May-2012
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2012
Quarter
31-Mar-2012 [#1]
Profit Trend
QoQ- -99.76%
YoY- -99.03%
Quarter Report
Latest QR
Upcoming QR
UMLAND's Result
UMLAND's Financial Summary
View:
Show?
Cumulative Result
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
Revenue 51,598 82,202 76,455 52,955 22,065 100,993 64,817 -3.72%
PBT 2,221 21,455 11,670 6,837 -4,175 12,915 7,971 -19.16%
Tax -1,457 -5,436 -2,622 598 322 -3,715 -2,295 -7.28%
NP 764 16,019 9,048 7,435 -3,853 9,200 5,676 -28.38%
-
NP to SH 136 13,969 8,674 6,293 -3,958 5,895 3,931 -42.88%
-
Tax Rate 65.60% 25.34% 22.47% -8.75% - 28.77% 28.79% -
Total Cost 50,834 66,183 67,407 45,520 25,918 91,793 59,141 -2.48%
-
Net Worth 826,879 892,664 867,399 822,188 830,214 772,848 814,112 0.25%
Dividend
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
Div - - - 6,027 - - - -
Div Payout % - - - 95.79% - - - -
Equity
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
Net Worth 826,879 892,664 867,399 822,188 830,214 772,848 814,112 0.25%
NOSH 271,999 241,260 241,615 241,111 241,341 232,086 232,603 2.63%
Ratio Analysis
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
NP Margin 1.48% 19.49% 11.83% 14.04% -17.46% 9.11% 8.76% -
ROE 0.02% 1.56% 1.00% 0.77% -0.48% 0.76% 0.48% -
Per Share
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
RPS 18.97 34.07 31.64 21.96 9.14 43.52 27.87 -6.20%
EPS 0.05 5.79 3.59 2.61 -1.64 2.54 1.69 -44.35%
DPS 0.00 0.00 0.00 2.50 0.00 0.00 0.00 -
NAPS 3.04 3.70 3.59 3.41 3.44 3.33 3.50 -2.31%
Adjusted Per Share Value based on latest NOSH - 271,999
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
RPS 17.13 27.29 25.39 17.58 7.33 33.53 21.52 -3.72%
EPS 0.05 4.64 2.88 2.09 -1.31 1.96 1.31 -41.94%
DPS 0.00 0.00 0.00 2.00 0.00 0.00 0.00 -
NAPS 2.7456 2.964 2.8801 2.73 2.7566 2.5661 2.7032 0.25%
Price Multiplier on Financial Quarter End Date
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
Date 30/03/12 31/03/11 31/03/10 31/03/09 31/03/08 30/03/07 31/03/06 -
Price 1.58 1.47 1.19 0.76 1.16 1.70 0.78 -
P/RPS 8.33 4.31 3.76 3.46 12.69 3.91 2.80 19.90%
P/EPS 3,160.00 25.39 33.15 29.12 -70.73 66.93 46.15 102.13%
EY 0.03 3.94 3.02 3.43 -1.41 1.49 2.17 -50.97%
DY 0.00 0.00 0.00 3.29 0.00 0.00 0.00 -
P/NAPS 0.52 0.40 0.33 0.22 0.34 0.51 0.22 15.40%
Price Multiplier on Announcement Date
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
Date 30/05/12 30/05/11 26/05/10 21/05/09 22/05/08 24/05/07 25/05/06 -
Price 2.01 1.50 1.04 0.88 1.08 1.94 0.98 -
P/RPS 10.60 4.40 3.29 4.01 11.81 4.46 3.52 20.14%
P/EPS 4,020.00 25.91 28.97 33.72 -65.85 76.38 57.99 102.54%
EY 0.02 3.86 3.45 2.97 -1.52 1.31 1.72 -52.37%
DY 0.00 0.00 0.00 2.84 0.00 0.00 0.00 -
P/NAPS 0.66 0.41 0.29 0.26 0.31 0.58 0.28 15.34%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment