[SAPRES] YoY Cumulative Quarter Result on 31-Jul-2005 [#2]

Stock
[SAPRES] SAPURA RESOURCES BHD
Announcement Date
05-Sep-2005
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2006
Quarter
31-Jul-2005 [#2]
Profit Trend
QoQ- 72.61%
YoY- -16.17%
Quarter Report
Latest QR
Upcoming QR
SAPRES's Result
SAPRES's Financial Summary
View:
Show?
Cumulative Result
31/07/08 31/07/07 31/07/06 31/07/05 31/07/04 31/07/03 31/07/02 CAGR
Revenue 124,991 91,255 16,014 19,592 20,516 12,921 44,536 18.74%
PBT -840 -4,924 -4,904 1,539 1,786 -19,221 -7,207 -30.08%
Tax -1,231 -13 -762 -20 26 -856 7,207 -
NP -2,071 -4,937 -5,666 1,519 1,812 -20,077 0 -
-
NP to SH -2,071 -4,937 -5,666 1,519 1,812 20,077 -7,652 -19.55%
-
Tax Rate - - - 1.30% -1.46% - - -
Total Cost 127,062 96,192 21,680 18,073 18,704 32,998 44,536 19.07%
-
Net Worth 145,529 149,225 161,885 139,500 139,448 164,748 276,477 -10.13%
Dividend
31/07/08 31/07/07 31/07/06 31/07/05 31/07/04 31/07/03 31/07/02 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/07/08 31/07/07 31/07/06 31/07/05 31/07/04 31/07/03 31/07/02 CAGR
Net Worth 145,529 149,225 161,885 139,500 139,448 164,748 276,477 -10.13%
NOSH 139,932 139,463 139,556 139,500 139,448 139,617 139,635 0.03%
Ratio Analysis
31/07/08 31/07/07 31/07/06 31/07/05 31/07/04 31/07/03 31/07/02 CAGR
NP Margin -1.66% -5.41% -35.38% 7.75% 8.83% -155.38% 0.00% -
ROE -1.42% -3.31% -3.50% 1.09% 1.30% 12.19% -2.77% -
Per Share
31/07/08 31/07/07 31/07/06 31/07/05 31/07/04 31/07/03 31/07/02 CAGR
RPS 89.32 65.43 11.47 14.04 14.71 9.25 31.89 18.70%
EPS -1.48 -3.54 -4.06 1.09 1.30 -14.38 -5.48 -19.58%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.04 1.07 1.16 1.00 1.00 1.18 1.98 -10.16%
Adjusted Per Share Value based on latest NOSH - 139,508
31/07/08 31/07/07 31/07/06 31/07/05 31/07/04 31/07/03 31/07/02 CAGR
RPS 48.21 35.20 6.18 7.56 7.91 4.98 17.18 18.74%
EPS -0.80 -1.90 -2.19 0.59 0.70 7.74 -2.95 -19.53%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5613 0.5756 0.6244 0.5381 0.5379 0.6355 1.0664 -10.13%
Price Multiplier on Financial Quarter End Date
31/07/08 31/07/07 31/07/06 31/07/05 31/07/04 31/07/03 31/07/02 CAGR
Date 31/07/08 31/07/07 31/07/06 29/07/05 30/07/04 31/07/03 31/07/02 -
Price 0.23 0.64 0.37 0.49 1.03 1.85 1.12 -
P/RPS 0.26 0.98 3.22 3.49 7.00 19.99 3.51 -35.16%
P/EPS -15.54 -18.08 -9.11 45.00 79.27 12.87 -20.44 -4.46%
EY -6.43 -5.53 -10.97 2.22 1.26 7.77 -4.89 4.66%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.22 0.60 0.32 0.49 1.03 1.57 0.57 -14.65%
Price Multiplier on Announcement Date
31/07/08 31/07/07 31/07/06 31/07/05 31/07/04 31/07/03 31/07/02 CAGR
Date 23/09/08 25/09/07 28/09/06 05/09/05 29/09/04 26/09/03 02/10/02 -
Price 0.20 0.47 0.31 0.45 0.90 2.33 0.87 -
P/RPS 0.22 0.72 2.70 3.20 6.12 25.18 2.73 -34.25%
P/EPS -13.51 -13.28 -7.64 41.33 69.26 16.20 -15.88 -2.65%
EY -7.40 -7.53 -13.10 2.42 1.44 6.17 -6.30 2.71%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.19 0.44 0.27 0.45 0.90 1.97 0.44 -13.04%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment