[SAPRES] YoY Cumulative Quarter Result on 31-Jul-2007 [#2]

Stock
[SAPRES] SAPURA RESOURCES BHD
Announcement Date
25-Sep-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2008
Quarter
31-Jul-2007 [#2]
Profit Trend
QoQ- -53.8%
YoY- 12.87%
Quarter Report
Latest QR
Upcoming QR
SAPRES's Result
SAPRES's Financial Summary
View:
Show?
Cumulative Result
31/07/10 31/07/09 31/07/08 31/07/07 31/07/06 31/07/05 31/07/04 CAGR
Revenue 8,514 143,212 124,991 91,255 16,014 19,592 20,516 -13.62%
PBT 7,533 7,359 -840 -4,924 -4,904 1,539 1,786 27.09%
Tax -3,651 -3,474 -1,231 -13 -762 -20 26 -
NP 3,882 3,885 -2,071 -4,937 -5,666 1,519 1,812 13.53%
-
NP to SH 3,882 3,885 -2,071 -4,937 -5,666 1,519 1,812 13.53%
-
Tax Rate 48.47% 47.21% - - - 1.30% -1.46% -
Total Cost 4,632 139,327 127,062 96,192 21,680 18,073 18,704 -20.74%
-
Net Worth 152,207 146,735 145,529 149,225 161,885 139,500 139,448 1.46%
Dividend
31/07/10 31/07/09 31/07/08 31/07/07 31/07/06 31/07/05 31/07/04 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/07/10 31/07/09 31/07/08 31/07/07 31/07/06 31/07/05 31/07/04 CAGR
Net Worth 152,207 146,735 145,529 149,225 161,885 139,500 139,448 1.46%
NOSH 139,640 139,748 139,932 139,463 139,556 139,500 139,448 0.02%
Ratio Analysis
31/07/10 31/07/09 31/07/08 31/07/07 31/07/06 31/07/05 31/07/04 CAGR
NP Margin 45.60% 2.71% -1.66% -5.41% -35.38% 7.75% 8.83% -
ROE 2.55% 2.65% -1.42% -3.31% -3.50% 1.09% 1.30% -
Per Share
31/07/10 31/07/09 31/07/08 31/07/07 31/07/06 31/07/05 31/07/04 CAGR
RPS 6.10 102.48 89.32 65.43 11.47 14.04 14.71 -13.63%
EPS 2.78 2.78 -1.48 -3.54 -4.06 1.09 1.30 13.49%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.09 1.05 1.04 1.07 1.16 1.00 1.00 1.44%
Adjusted Per Share Value based on latest NOSH - 139,274
31/07/10 31/07/09 31/07/08 31/07/07 31/07/06 31/07/05 31/07/04 CAGR
RPS 6.10 102.59 89.54 65.37 11.47 14.03 14.70 -13.62%
EPS 2.78 2.78 -1.48 -3.54 -4.06 1.09 1.30 13.49%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.0903 1.0511 1.0425 1.069 1.1596 0.9993 0.9989 1.46%
Price Multiplier on Financial Quarter End Date
31/07/10 31/07/09 31/07/08 31/07/07 31/07/06 31/07/05 31/07/04 CAGR
Date 30/07/10 31/07/09 31/07/08 31/07/07 31/07/06 29/07/05 30/07/04 -
Price 0.47 0.26 0.23 0.64 0.37 0.49 1.03 -
P/RPS 7.71 0.25 0.26 0.98 3.22 3.49 7.00 1.62%
P/EPS 16.91 9.35 -15.54 -18.08 -9.11 45.00 79.27 -22.69%
EY 5.91 10.69 -6.43 -5.53 -10.97 2.22 1.26 29.36%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.43 0.25 0.22 0.60 0.32 0.49 1.03 -13.54%
Price Multiplier on Announcement Date
31/07/10 31/07/09 31/07/08 31/07/07 31/07/06 31/07/05 31/07/04 CAGR
Date 23/09/10 28/08/09 23/09/08 25/09/07 28/09/06 05/09/05 29/09/04 -
Price 1.13 0.25 0.20 0.47 0.31 0.45 0.90 -
P/RPS 18.53 0.24 0.22 0.72 2.70 3.20 6.12 20.26%
P/EPS 40.65 8.99 -13.51 -13.28 -7.64 41.33 69.26 -8.49%
EY 2.46 11.12 -7.40 -7.53 -13.10 2.42 1.44 9.33%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.04 0.24 0.19 0.44 0.27 0.45 0.90 2.43%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment