[JAKS] YoY Cumulative Quarter Result on 31-Mar-2021 [#1]

Stock
[JAKS] JAKS RESOURCES BERHAD
Announcement Date
21-May-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2021
Quarter
31-Mar-2021 [#1]
Profit Trend
QoQ- 124.53%
YoY- 417.53%
Quarter Report
Latest QR
Upcoming QR
JAKS's Result
JAKS's Financial Summary
View:
Show?
Cumulative Result
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Revenue 14,217 14,160 17,845 17,454 75,220 297,798 210,197 -36.14%
PBT 7,724 9,040 16,462 15,294 -16,802 22,767 10,781 -5.40%
Tax -274 -54 -322 -415 -634 -1,525 -438 -7.51%
NP 7,450 8,986 16,140 14,879 -17,436 21,242 10,343 -5.31%
-
NP to SH 12,442 14,077 21,135 19,747 -6,219 28,616 17,842 -5.82%
-
Tax Rate 3.55% 0.60% 1.96% 2.71% - 6.70% 4.06% -
Total Cost 6,767 5,174 1,705 2,575 92,656 276,556 199,854 -43.09%
-
Net Worth 1,493,005 1,421,415 1,368,352 1,158,410 967,415 840,759 711,286 13.14%
Dividend
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Net Worth 1,493,005 1,421,415 1,368,352 1,158,410 967,415 840,759 711,286 13.14%
NOSH 2,369,850 2,090,317 2,042,317 1,755,170 651,118 584,653 545,943 27.69%
Ratio Analysis
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
NP Margin 52.40% 63.46% 90.45% 85.25% -23.18% 7.13% 4.92% -
ROE 0.83% 0.99% 1.54% 1.70% -0.64% 3.40% 2.51% -
Per Share
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
RPS 0.60 0.68 0.87 0.99 11.59 52.42 42.55 -50.81%
EPS 0.53 0.67 1.03 1.13 -0.96 5.04 3.61 -27.34%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.63 0.68 0.67 0.66 1.49 1.48 1.44 -12.85%
Adjusted Per Share Value based on latest NOSH - 1,755,170
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
RPS 0.57 0.57 0.72 0.70 3.04 12.03 8.49 -36.22%
EPS 0.50 0.57 0.85 0.80 -0.25 1.16 0.72 -5.89%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6029 0.574 0.5526 0.4678 0.3907 0.3395 0.2872 13.14%
Price Multiplier on Financial Quarter End Date
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Date 29/03/24 31/03/23 31/03/22 31/03/21 31/03/20 29/03/19 30/03/18 -
Price 0.15 0.19 0.33 0.625 0.76 0.77 1.46 -
P/RPS 25.00 28.05 37.77 62.85 6.56 1.47 3.43 39.20%
P/EPS 28.57 28.21 31.89 55.55 -79.35 15.29 40.42 -5.61%
EY 3.50 3.54 3.14 1.80 -1.26 6.54 2.47 5.97%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.24 0.28 0.49 0.95 0.51 0.52 1.01 -21.28%
Price Multiplier on Announcement Date
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Date 29/05/24 29/05/23 31/05/22 21/05/21 30/06/20 09/05/19 23/05/18 -
Price 0.13 0.195 0.29 0.595 0.86 0.77 1.50 -
P/RPS 21.67 28.79 33.19 59.83 7.42 1.47 3.52 35.34%
P/EPS 24.76 28.96 28.02 52.89 -89.79 15.29 41.53 -8.25%
EY 4.04 3.45 3.57 1.89 -1.11 6.54 2.41 8.98%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.21 0.29 0.43 0.90 0.58 0.52 1.04 -23.38%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment