[JAKS] YoY TTM Result on 31-Mar-2021 [#1]

Stock
[JAKS] JAKS RESOURCES BERHAD
Announcement Date
21-May-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2021
Quarter
31-Mar-2021 [#1]
Profit Trend
QoQ- 32.26%
YoY- -173.89%
Quarter Report
Latest QR
Upcoming QR
JAKS's Result
JAKS's Financial Summary
View:
Show?
TTM Result
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Revenue 37,844 86,109 110,052 201,612 845,607 828,051 732,276 -38.94%
PBT 5,930 29,714 31,634 -73,904 12,930 -31,408 120,070 -39.40%
Tax -512 -629 -452 -17,977 -5,101 -4,491 -2,246 -21.82%
NP 5,418 29,085 31,182 -91,881 7,829 -35,899 117,824 -40.11%
-
NP to SH 13,892 46,440 53,248 -54,530 73,795 25,905 136,974 -31.68%
-
Tax Rate 8.63% 2.12% 1.43% - 39.45% - 1.87% -
Total Cost 32,426 57,024 78,870 293,493 837,778 863,950 614,452 -38.72%
-
Net Worth 1,493,005 1,421,415 1,368,352 1,158,410 967,415 840,759 711,286 13.14%
Dividend
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Net Worth 1,493,005 1,421,415 1,368,352 1,158,410 967,415 840,759 711,286 13.14%
NOSH 2,369,850 2,090,317 2,042,317 1,755,170 651,118 584,653 545,943 27.69%
Ratio Analysis
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
NP Margin 14.32% 33.78% 28.33% -45.57% 0.93% -4.34% 16.09% -
ROE 0.93% 3.27% 3.89% -4.71% 7.63% 3.08% 19.26% -
Per Share
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
RPS 1.60 4.12 5.39 11.49 130.24 145.76 148.25 -52.95%
EPS 0.59 2.22 2.61 -3.11 11.37 4.56 27.73 -47.32%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.63 0.68 0.67 0.66 1.49 1.48 1.44 -12.85%
Adjusted Per Share Value based on latest NOSH - 1,755,170
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
RPS 1.53 3.48 4.44 8.14 34.15 33.44 29.57 -38.92%
EPS 0.56 1.88 2.15 -2.20 2.98 1.05 5.53 -31.70%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6029 0.574 0.5526 0.4678 0.3907 0.3395 0.2872 13.14%
Price Multiplier on Financial Quarter End Date
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Date 29/03/24 31/03/23 31/03/22 31/03/21 31/03/20 29/03/19 30/03/18 -
Price 0.15 0.19 0.33 0.625 0.76 0.77 1.46 -
P/RPS 9.39 4.61 6.12 5.44 0.58 0.53 0.98 45.68%
P/EPS 25.59 8.55 12.66 -20.12 6.69 16.89 5.26 30.13%
EY 3.91 11.69 7.90 -4.97 14.96 5.92 18.99 -23.13%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.24 0.28 0.49 0.95 0.51 0.52 1.01 -21.28%
Price Multiplier on Announcement Date
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Date 29/05/24 29/05/23 31/05/22 21/05/21 30/06/20 09/05/19 23/05/18 -
Price 0.13 0.195 0.29 0.595 0.86 0.77 1.50 -
P/RPS 8.14 4.73 5.38 5.18 0.66 0.53 1.01 41.55%
P/EPS 22.18 8.78 11.12 -19.15 7.57 16.89 5.41 26.48%
EY 4.51 11.39 8.99 -5.22 13.22 5.92 18.49 -20.93%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.21 0.29 0.43 0.90 0.58 0.52 1.04 -23.38%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment