[SCIENTX] YoY Cumulative Quarter Result on 30-Apr-2008 [#3]

Stock
[SCIENTX] SCIENTEX BERHAD
Announcement Date
24-Jun-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2008
Quarter
30-Apr-2008 [#3]
Profit Trend
QoQ- 65.37%
YoY- 0.44%
Quarter Report
Latest QR
Upcoming QR
SCIENTX's Result
SCIENTX's Financial Summary
View:
Show?
Cumulative Result
30/04/11 30/04/10 30/04/09 30/04/08 30/04/07 30/04/06 30/04/05 CAGR
Revenue 598,823 503,130 374,975 488,980 464,632 431,579 374,634 8.12%
PBT 70,691 49,044 26,239 35,184 33,290 32,787 26,375 17.84%
Tax -12,360 -5,122 -2,483 -4,088 -1,611 -5,684 -10,415 2.89%
NP 58,331 43,922 23,756 31,096 31,679 27,103 15,960 24.09%
-
NP to SH 56,469 42,489 23,085 26,093 25,979 20,080 15,960 23.43%
-
Tax Rate 17.48% 10.44% 9.46% 11.62% 4.84% 17.34% 39.49% -
Total Cost 540,492 459,208 351,219 457,884 432,953 404,476 358,674 7.07%
-
Net Worth 458,555 404,862 359,626 292,900 271,738 248,899 250,013 10.63%
Dividend
30/04/11 30/04/10 30/04/09 30/04/08 30/04/07 30/04/06 30/04/05 CAGR
Div 23,681 17,228 - 11,486 11,563 9,955 3,094 40.36%
Div Payout % 41.94% 40.55% - 44.02% 44.51% 49.58% 19.39% -
Equity
30/04/11 30/04/10 30/04/09 30/04/08 30/04/07 30/04/06 30/04/05 CAGR
Net Worth 458,555 404,862 359,626 292,900 271,738 248,899 250,013 10.63%
NOSH 215,284 215,352 215,345 191,438 192,722 62,224 61,884 23.08%
Ratio Analysis
30/04/11 30/04/10 30/04/09 30/04/08 30/04/07 30/04/06 30/04/05 CAGR
NP Margin 9.74% 8.73% 6.34% 6.36% 6.82% 6.28% 4.26% -
ROE 12.31% 10.49% 6.42% 8.91% 9.56% 8.07% 6.38% -
Per Share
30/04/11 30/04/10 30/04/09 30/04/08 30/04/07 30/04/06 30/04/05 CAGR
RPS 278.15 233.63 174.13 255.42 241.09 693.58 605.38 -12.15%
EPS 26.23 19.73 10.72 13.63 13.48 10.76 25.79 0.28%
DPS 11.00 8.00 0.00 6.00 6.00 16.00 5.00 14.03%
NAPS 2.13 1.88 1.67 1.53 1.41 4.00 4.04 -10.11%
Adjusted Per Share Value based on latest NOSH - 197,586
30/04/11 30/04/10 30/04/09 30/04/08 30/04/07 30/04/06 30/04/05 CAGR
RPS 38.60 32.43 24.17 31.52 29.95 27.82 24.15 8.12%
EPS 3.64 2.74 1.49 1.68 1.67 1.29 1.03 23.40%
DPS 1.53 1.11 0.00 0.74 0.75 0.64 0.20 40.34%
NAPS 0.2956 0.261 0.2318 0.1888 0.1752 0.1604 0.1612 10.62%
Price Multiplier on Financial Quarter End Date
30/04/11 30/04/10 30/04/09 30/04/08 30/04/07 30/04/06 30/04/05 CAGR
Date 29/04/11 30/04/10 30/04/09 30/04/08 30/04/07 28/04/06 29/04/05 -
Price 2.55 1.45 1.00 1.24 1.46 0.72 0.67 -
P/RPS 0.92 0.62 0.57 0.49 0.61 0.10 0.11 42.44%
P/EPS 9.72 7.35 9.33 9.10 10.83 2.23 2.60 24.56%
EY 10.29 13.61 10.72 10.99 9.23 44.82 38.49 -19.72%
DY 4.31 5.52 0.00 4.84 4.11 22.22 7.46 -8.73%
P/NAPS 1.20 0.77 0.60 0.81 1.04 0.18 0.17 38.48%
Price Multiplier on Announcement Date
30/04/11 30/04/10 30/04/09 30/04/08 30/04/07 30/04/06 30/04/05 CAGR
Date 21/06/11 23/06/10 16/06/09 24/06/08 27/06/07 29/06/06 28/06/05 -
Price 2.70 1.45 1.16 1.24 1.42 0.70 0.65 -
P/RPS 0.97 0.62 0.67 0.49 0.59 0.10 0.11 43.71%
P/EPS 10.29 7.35 10.82 9.10 10.53 2.17 2.52 26.41%
EY 9.71 13.61 9.24 10.99 9.49 46.10 39.68 -20.90%
DY 4.07 5.52 0.00 4.84 4.23 22.86 7.69 -10.05%
P/NAPS 1.27 0.77 0.69 0.81 1.01 0.18 0.16 41.21%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment