[SCIENTX] QoQ Quarter Result on 30-Apr-2008 [#3]

Stock
[SCIENTX] SCIENTEX BERHAD
Announcement Date
24-Jun-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2008
Quarter
30-Apr-2008 [#3]
Profit Trend
QoQ- 10.63%
YoY- 47.13%
Quarter Report
Latest QR
Upcoming QR
SCIENTX's Result
SCIENTX's Financial Summary
View:
Show?
Quarter Result
31/01/09 31/10/08 31/07/08 30/04/08 31/01/08 31/10/07 31/07/07 CAGR
Revenue 107,786 153,447 167,597 165,589 167,489 155,902 148,419 -19.12%
PBT 6,301 8,799 22,431 13,226 13,003 8,955 7,050 -7.18%
Tax -649 -954 -301 -1,300 -1,603 -1,185 2,824 -
NP 5,652 7,845 22,130 11,926 11,400 7,770 9,874 -30.94%
-
NP to SH 5,544 7,552 21,799 10,314 9,323 6,456 9,361 -29.36%
-
Tax Rate 10.30% 10.84% 1.34% 9.83% 12.33% 13.23% -40.06% -
Total Cost 102,134 145,602 145,467 153,663 156,089 148,132 138,545 -18.31%
-
Net Worth 351,623 352,856 347,488 302,306 287,584 290,708 279,489 16.45%
Dividend
31/01/09 31/10/08 31/07/08 30/04/08 31/01/08 31/10/07 31/07/07 CAGR
Div - - 10,791 5,927 - 5,663 - -
Div Payout % - - 49.50% 57.47% - 87.72% - -
Equity
31/01/09 31/10/08 31/07/08 30/04/08 31/01/08 31/10/07 31/07/07 CAGR
Net Worth 351,623 352,856 347,488 302,306 287,584 290,708 279,489 16.45%
NOSH 215,719 215,156 215,831 197,586 187,963 188,771 191,431 8.24%
Ratio Analysis
31/01/09 31/10/08 31/07/08 30/04/08 31/01/08 31/10/07 31/07/07 CAGR
NP Margin 5.24% 5.11% 13.20% 7.20% 6.81% 4.98% 6.65% -
ROE 1.58% 2.14% 6.27% 3.41% 3.24% 2.22% 3.35% -
Per Share
31/01/09 31/10/08 31/07/08 30/04/08 31/01/08 31/10/07 31/07/07 CAGR
RPS 49.97 71.32 77.65 83.81 89.11 82.59 77.53 -25.28%
EPS 2.57 3.51 10.10 5.22 4.96 3.42 4.89 -34.74%
DPS 0.00 0.00 5.00 3.00 0.00 3.00 0.00 -
NAPS 1.63 1.64 1.61 1.53 1.53 1.54 1.46 7.58%
Adjusted Per Share Value based on latest NOSH - 197,586
31/01/09 31/10/08 31/07/08 30/04/08 31/01/08 31/10/07 31/07/07 CAGR
RPS 6.93 9.86 10.77 10.64 10.76 10.02 9.54 -19.11%
EPS 0.36 0.49 1.40 0.66 0.60 0.41 0.60 -28.75%
DPS 0.00 0.00 0.69 0.38 0.00 0.36 0.00 -
NAPS 0.2259 0.2267 0.2233 0.1943 0.1848 0.1868 0.1796 16.44%
Price Multiplier on Financial Quarter End Date
31/01/09 31/10/08 31/07/08 30/04/08 31/01/08 31/10/07 31/07/07 CAGR
Date 30/01/09 31/10/08 31/07/08 30/04/08 31/01/08 31/10/07 31/07/07 -
Price 0.97 1.00 1.25 1.24 1.27 1.42 1.54 -
P/RPS 1.94 1.40 1.61 1.48 1.43 1.72 1.99 -1.67%
P/EPS 37.74 28.49 12.38 23.75 25.60 41.52 31.49 12.76%
EY 2.65 3.51 8.08 4.21 3.91 2.41 3.18 -11.39%
DY 0.00 0.00 4.00 2.42 0.00 2.11 0.00 -
P/NAPS 0.60 0.61 0.78 0.81 0.83 0.92 1.05 -31.02%
Price Multiplier on Announcement Date
31/01/09 31/10/08 31/07/08 30/04/08 31/01/08 31/10/07 31/07/07 CAGR
Date 18/03/09 17/12/08 24/09/08 24/06/08 25/03/08 18/12/07 19/09/07 -
Price 0.86 1.02 1.13 1.24 1.24 1.37 1.35 -
P/RPS 1.72 1.43 1.46 1.48 1.39 1.66 1.74 -0.76%
P/EPS 33.46 29.06 11.19 23.75 25.00 40.06 27.61 13.60%
EY 2.99 3.44 8.94 4.21 4.00 2.50 3.62 -11.91%
DY 0.00 0.00 4.42 2.42 0.00 2.19 0.00 -
P/NAPS 0.53 0.62 0.70 0.81 0.81 0.89 0.92 -30.64%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment