[ANCOMNY] YoY Cumulative Quarter Result on 30-Nov-2009 [#2]

Stock
[ANCOMNY] ANCOM NYLEX BERHAD
Announcement Date
26-Jan-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2010
Quarter
30-Nov-2009 [#2]
Profit Trend
QoQ- 14.64%
YoY- -69.36%
Quarter Report
Latest QR
Upcoming QR
ANCOMNY's Result
ANCOMNY's Financial Summary
View:
Show?
Cumulative Result
30/11/12 30/11/11 30/11/10 30/11/09 30/11/08 30/11/07 30/11/06 CAGR
Revenue 1,030,519 826,682 667,026 758,924 1,046,468 1,250,523 912,953 2.03%
PBT -3,228 10,693 -8,469 22,907 21,433 47,021 43,633 -
Tax -6,169 -7,689 -4,683 -7,407 -7,951 -11,176 -11,728 -10.14%
NP -9,397 3,004 -13,152 15,500 13,482 35,845 31,905 -
-
NP to SH -12,670 -3,554 -15,276 2,803 9,147 11,597 17,427 -
-
Tax Rate - 71.91% - 32.34% 37.10% 23.77% 26.88% -
Total Cost 1,039,916 823,678 680,178 743,424 1,032,986 1,214,678 881,048 2.79%
-
Net Worth 283,237 305,557 303,784 327,735 377,151 306,004 287,924 -0.27%
Dividend
30/11/12 30/11/11 30/11/10 30/11/09 30/11/08 30/11/07 30/11/06 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/11/12 30/11/11 30/11/10 30/11/09 30/11/08 30/11/07 30/11/06 CAGR
Net Worth 283,237 305,557 303,784 327,735 377,151 306,004 287,924 -0.27%
NOSH 216,211 216,707 216,988 215,615 216,753 194,907 189,423 2.22%
Ratio Analysis
30/11/12 30/11/11 30/11/10 30/11/09 30/11/08 30/11/07 30/11/06 CAGR
NP Margin -0.91% 0.36% -1.97% 2.04% 1.29% 2.87% 3.49% -
ROE -4.47% -1.16% -5.03% 0.86% 2.43% 3.79% 6.05% -
Per Share
30/11/12 30/11/11 30/11/10 30/11/09 30/11/08 30/11/07 30/11/06 CAGR
RPS 476.63 381.47 307.40 351.98 482.79 641.60 481.96 -0.18%
EPS -5.86 -1.64 -7.04 1.30 4.22 5.95 9.20 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.31 1.41 1.40 1.52 1.74 1.57 1.52 -2.44%
Adjusted Per Share Value based on latest NOSH - 210,588
30/11/12 30/11/11 30/11/10 30/11/09 30/11/08 30/11/07 30/11/06 CAGR
RPS 102.16 81.95 66.13 75.24 103.74 123.97 90.51 2.03%
EPS -1.26 -0.35 -1.51 0.28 0.91 1.15 1.73 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2808 0.3029 0.3012 0.3249 0.3739 0.3034 0.2854 -0.27%
Price Multiplier on Financial Quarter End Date
30/11/12 30/11/11 30/11/10 30/11/09 30/11/08 30/11/07 30/11/06 CAGR
Date 30/11/12 30/11/11 30/11/10 30/11/09 28/11/08 - - -
Price 0.39 0.38 0.47 0.62 0.57 0.00 0.00 -
P/RPS 0.08 0.10 0.15 0.18 0.12 0.00 0.00 -
P/EPS -6.66 -23.17 -6.68 47.69 13.51 0.00 0.00 -
EY -15.03 -4.32 -14.98 2.10 7.40 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.30 0.27 0.34 0.41 0.33 0.00 0.00 -
Price Multiplier on Announcement Date
30/11/12 30/11/11 30/11/10 30/11/09 30/11/08 30/11/07 30/11/06 CAGR
Date 30/01/13 20/01/12 25/01/11 26/01/10 22/01/09 29/01/08 23/01/07 -
Price 0.35 0.35 0.50 0.60 0.51 0.00 0.00 -
P/RPS 0.07 0.09 0.16 0.17 0.11 0.00 0.00 -
P/EPS -5.97 -21.34 -7.10 46.15 12.09 0.00 0.00 -
EY -16.74 -4.69 -14.08 2.17 8.27 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.27 0.25 0.36 0.39 0.29 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment