[ANCOMNY] YoY Quarter Result on 30-Nov-2008 [#2]

Stock
[ANCOMNY] ANCOM NYLEX BERHAD
Announcement Date
22-Jan-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2009
Quarter
30-Nov-2008 [#2]
Profit Trend
QoQ- -105.03%
YoY- -105.07%
Quarter Report
Latest QR
Upcoming QR
ANCOMNY's Result
ANCOMNY's Financial Summary
View:
Show?
Quarter Result
30/11/11 30/11/10 30/11/09 30/11/08 30/11/07 30/11/06 30/11/05 CAGR
Revenue 439,801 312,815 362,765 408,412 656,115 573,312 296,290 6.80%
PBT 3,623 -564 6,717 631 34,562 33,253 7,499 -11.41%
Tax -3,335 -2,888 -2,860 -1,135 -8,402 -6,957 -4,624 -5.29%
NP 288 -3,452 3,857 -504 26,160 26,296 2,875 -31.83%
-
NP to SH -2,591 -6,181 358 -484 9,550 16,365 -1,133 14.77%
-
Tax Rate 92.05% - 42.58% 179.87% 24.31% 20.92% 61.66% -
Total Cost 439,513 316,267 358,908 408,916 629,955 547,016 293,415 6.96%
-
Net Worth 304,442 303,628 320,094 382,800 305,366 289,578 407,879 -4.75%
Dividend
30/11/11 30/11/10 30/11/09 30/11/08 30/11/07 30/11/06 30/11/05 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/11/11 30/11/10 30/11/09 30/11/08 30/11/07 30/11/06 30/11/05 CAGR
Net Worth 304,442 303,628 320,094 382,800 305,366 289,578 407,879 -4.75%
NOSH 215,916 216,877 210,588 220,000 194,501 190,512 188,833 2.25%
Ratio Analysis
30/11/11 30/11/10 30/11/09 30/11/08 30/11/07 30/11/06 30/11/05 CAGR
NP Margin 0.07% -1.10% 1.06% -0.12% 3.99% 4.59% 0.97% -
ROE -0.85% -2.04% 0.11% -0.13% 3.13% 5.65% -0.28% -
Per Share
30/11/11 30/11/10 30/11/09 30/11/08 30/11/07 30/11/06 30/11/05 CAGR
RPS 203.69 144.24 172.26 185.64 337.33 300.93 156.91 4.44%
EPS -1.20 -2.86 0.17 -0.22 4.91 8.59 -0.59 12.55%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.41 1.40 1.52 1.74 1.57 1.52 2.16 -6.85%
Adjusted Per Share Value based on latest NOSH - 220,000
30/11/11 30/11/10 30/11/09 30/11/08 30/11/07 30/11/06 30/11/05 CAGR
RPS 37.73 26.84 31.13 35.04 56.29 49.19 25.42 6.80%
EPS -0.22 -0.53 0.03 -0.04 0.82 1.40 -0.10 14.03%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2612 0.2605 0.2746 0.3284 0.262 0.2485 0.35 -4.75%
Price Multiplier on Financial Quarter End Date
30/11/11 30/11/10 30/11/09 30/11/08 30/11/07 30/11/06 30/11/05 CAGR
Date 30/11/11 30/11/10 30/11/09 28/11/08 - - - -
Price 0.38 0.47 0.62 0.57 0.00 0.00 0.00 -
P/RPS 0.19 0.33 0.36 0.31 0.00 0.00 0.00 -
P/EPS -31.67 -16.49 364.71 -259.09 0.00 0.00 0.00 -
EY -3.16 -6.06 0.27 -0.39 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.27 0.34 0.41 0.33 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/11/11 30/11/10 30/11/09 30/11/08 30/11/07 30/11/06 30/11/05 CAGR
Date 20/01/12 25/01/11 26/01/10 22/01/09 29/01/08 23/01/07 13/02/06 -
Price 0.35 0.50 0.60 0.51 0.00 0.00 0.00 -
P/RPS 0.17 0.35 0.35 0.27 0.00 0.00 0.00 -
P/EPS -29.17 -17.54 352.94 -231.82 0.00 0.00 0.00 -
EY -3.43 -5.70 0.28 -0.43 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.25 0.36 0.39 0.29 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment