[ANCOMNY] YoY Cumulative Quarter Result on 30-Nov-2006 [#2]

Stock
[ANCOMNY] ANCOM NYLEX BERHAD
Announcement Date
23-Jan-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2007
Quarter
30-Nov-2006 [#2]
Profit Trend
QoQ- 1540.96%
YoY- 1070.38%
Quarter Report
Latest QR
Upcoming QR
ANCOMNY's Result
ANCOMNY's Financial Summary
View:
Show?
Cumulative Result
30/11/09 30/11/08 30/11/07 30/11/06 30/11/05 30/11/04 30/11/03 CAGR
Revenue 758,924 1,046,468 1,250,523 912,953 604,794 537,966 481,176 7.88%
PBT 22,907 21,433 47,021 43,633 15,859 742 31,883 -5.35%
Tax -7,407 -7,951 -11,176 -11,728 -6,535 5,183 -8,825 -2.87%
NP 15,500 13,482 35,845 31,905 9,324 5,925 23,058 -6.39%
-
NP to SH 2,803 9,147 11,597 17,427 1,489 5,925 23,058 -29.59%
-
Tax Rate 32.34% 37.10% 23.77% 26.88% 41.21% -698.52% 27.68% -
Total Cost 743,424 1,032,986 1,214,678 881,048 595,470 532,041 458,118 8.39%
-
Net Worth 327,735 377,151 306,004 287,924 402,030 251,363 216,957 7.11%
Dividend
30/11/09 30/11/08 30/11/07 30/11/06 30/11/05 30/11/04 30/11/03 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/11/09 30/11/08 30/11/07 30/11/06 30/11/05 30/11/04 30/11/03 CAGR
Net Worth 327,735 377,151 306,004 287,924 402,030 251,363 216,957 7.11%
NOSH 215,615 216,753 194,907 189,423 186,124 199,494 126,137 9.33%
Ratio Analysis
30/11/09 30/11/08 30/11/07 30/11/06 30/11/05 30/11/04 30/11/03 CAGR
NP Margin 2.04% 1.29% 2.87% 3.49% 1.54% 1.10% 4.79% -
ROE 0.86% 2.43% 3.79% 6.05% 0.37% 2.36% 10.63% -
Per Share
30/11/09 30/11/08 30/11/07 30/11/06 30/11/05 30/11/04 30/11/03 CAGR
RPS 351.98 482.79 641.60 481.96 324.94 269.66 381.47 -1.33%
EPS 1.30 4.22 5.95 9.20 0.79 2.97 18.28 -35.60%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.52 1.74 1.57 1.52 2.16 1.26 1.72 -2.03%
Adjusted Per Share Value based on latest NOSH - 190,512
30/11/09 30/11/08 30/11/07 30/11/06 30/11/05 30/11/04 30/11/03 CAGR
RPS 65.16 89.85 107.37 78.39 51.93 46.19 41.32 7.87%
EPS 0.24 0.79 1.00 1.50 0.13 0.51 1.98 -29.62%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2814 0.3238 0.2627 0.2472 0.3452 0.2158 0.1863 7.10%
Price Multiplier on Financial Quarter End Date
30/11/09 30/11/08 30/11/07 30/11/06 30/11/05 30/11/04 30/11/03 CAGR
Date 30/11/09 28/11/08 - - - - - -
Price 0.62 0.57 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.18 0.12 0.00 0.00 0.00 0.00 0.00 -
P/EPS 47.69 13.51 0.00 0.00 0.00 0.00 0.00 -
EY 2.10 7.40 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.41 0.33 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/11/09 30/11/08 30/11/07 30/11/06 30/11/05 30/11/04 30/11/03 CAGR
Date 26/01/10 22/01/09 29/01/08 23/01/07 13/02/06 31/01/05 28/01/04 -
Price 0.60 0.51 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.17 0.11 0.00 0.00 0.00 0.00 0.00 -
P/EPS 46.15 12.09 0.00 0.00 0.00 0.00 0.00 -
EY 2.17 8.27 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.39 0.29 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment