[HUMEIND] YoY Cumulative Quarter Result on 30-Jun-2021 [#4]

Stock
[HUMEIND] HUME CEMENT INDUSTRIES BERHAD
Announcement Date
15-Sep-2021
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2021
Quarter
30-Jun-2021 [#4]
Profit Trend
QoQ- -175.2%
YoY- 40.4%
Quarter Report
Latest QR
Upcoming QR
HUMEIND's Result
HUMEIND's Financial Summary
View:
Show?
Cumulative Result
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Revenue 1,205,222 1,014,281 726,530 604,641 585,390 636,569 645,003 10.97%
PBT 279,376 73,588 4,958 -29,368 -55,356 -113,071 -66,763 -
Tax -68,437 -13,554 -1,840 2,008 9,452 14,927 11,893 -
NP 210,939 60,034 3,118 -27,360 -45,904 -98,144 -54,870 -
-
NP to SH 210,939 60,034 3,118 -27,360 -45,904 -98,144 -54,870 -
-
Tax Rate 24.50% 18.42% 37.11% - - - - -
Total Cost 994,283 954,247 723,412 632,001 631,294 734,713 699,873 6.02%
-
Net Worth 530,373 424,972 366,576 365,585 397,736 428,024 388,065 5.33%
Dividend
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Div 52,382 - - - - - - -
Div Payout % 24.83% - - - - - - -
Equity
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Net Worth 530,373 424,972 366,576 365,585 397,736 428,024 388,065 5.33%
NOSH 725,484 509,865 503,627 500,968 497,284 491,882 479,093 7.15%
Ratio Analysis
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
NP Margin 17.50% 5.92% 0.43% -4.52% -7.84% -15.42% -8.51% -
ROE 39.77% 14.13% 0.85% -7.48% -11.54% -22.93% -14.14% -
Per Share
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
RPS 184.06 200.48 144.68 120.73 117.74 132.36 134.63 5.34%
EPS 36.02 11.91 0.62 -5.48 -9.28 -20.26 -11.45 -
DPS 8.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.81 0.84 0.73 0.73 0.80 0.89 0.81 0.00%
Adjusted Per Share Value based on latest NOSH - 500,968
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
RPS 166.13 139.81 100.14 83.34 80.69 87.74 88.91 10.97%
EPS 29.08 8.28 0.43 -3.77 -6.33 -13.53 -7.56 -
DPS 7.22 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.7311 0.5858 0.5053 0.5039 0.5482 0.59 0.5349 5.34%
Price Multiplier on Financial Quarter End Date
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Date 28/06/24 30/06/23 30/06/22 30/06/21 30/06/20 28/06/19 29/06/18 -
Price 3.35 1.66 0.96 1.07 1.08 1.06 1.08 -
P/RPS 1.82 0.83 0.66 0.89 0.92 0.80 0.80 14.66%
P/EPS 10.40 13.99 154.61 -19.59 -11.70 -5.19 -9.43 -
EY 9.62 7.15 0.65 -5.11 -8.55 -19.25 -10.60 -
DY 2.39 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 4.14 1.98 1.32 1.47 1.35 1.19 1.33 20.81%
Price Multiplier on Announcement Date
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Date 22/08/24 24/08/23 23/08/22 15/09/21 25/08/20 27/08/19 29/08/18 -
Price 3.29 1.91 0.925 1.13 0.805 1.06 0.98 -
P/RPS 1.79 0.95 0.64 0.94 0.68 0.80 0.73 16.10%
P/EPS 10.21 16.10 148.97 -20.68 -8.72 -5.19 -8.56 -
EY 9.79 6.21 0.67 -4.83 -11.47 -19.25 -11.69 -
DY 2.43 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 4.06 2.27 1.27 1.55 1.01 1.19 1.21 22.33%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment