[HUMEIND] YoY Cumulative Quarter Result on 31-Dec-2016 [#2]

Stock
[HUMEIND] HUME CEMENT INDUSTRIES BERHAD
Announcement Date
25-Jan-2017
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2017
Quarter
31-Dec-2016 [#2]
Profit Trend
QoQ- 114.63%
YoY- -41.59%
Quarter Report
Latest QR
Upcoming QR
HUMEIND's Result
HUMEIND's Financial Summary
View:
Show?
Cumulative Result
31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 CAGR
Revenue 328,415 323,307 324,670 315,631 309,612 128,321 18,906 60.89%
PBT -37,016 -57,139 -4,848 23,147 40,037 16,430 -3,769 46.31%
Tax 5,688 11,063 862 -5,929 -10,560 -4,102 311 62.28%
NP -31,328 -46,076 -3,986 17,218 29,477 12,328 -3,458 44.35%
-
NP to SH -31,328 -46,076 -3,986 17,218 29,477 12,328 -3,458 44.35%
-
Tax Rate - - - 25.61% 26.38% 24.97% - -
Total Cost 359,743 369,383 328,656 298,413 280,135 115,993 22,364 58.84%
-
Net Worth 409,762 344,947 440,766 455,139 431,184 305,391 19,902 65.51%
Dividend
31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 CAGR
Net Worth 409,762 344,947 440,766 455,139 431,184 305,391 19,902 65.51%
NOSH 493,771 479,093 479,093 479,093 479,093 479,093 62,194 41.21%
Ratio Analysis
31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 CAGR
NP Margin -9.54% -14.25% -1.23% 5.46% 9.52% 9.61% -18.29% -
ROE -7.65% -13.36% -0.90% 3.78% 6.84% 4.04% -17.38% -
Per Share
31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 CAGR
RPS 66.52 67.48 67.77 65.88 64.62 33.19 30.40 13.93%
EPS -6.35 -9.62 -0.83 3.59 6.15 5.90 -5.56 2.23%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.83 0.72 0.92 0.95 0.90 0.79 0.32 17.20%
Adjusted Per Share Value based on latest NOSH - 479,093
31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 CAGR
RPS 45.27 44.56 44.75 43.51 42.68 17.69 2.61 60.85%
EPS -4.32 -6.35 -0.55 2.37 4.06 1.70 -0.48 44.20%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5648 0.4755 0.6075 0.6274 0.5943 0.4209 0.0274 65.54%
Price Multiplier on Financial Quarter End Date
31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 CAGR
Date 31/12/19 31/12/18 29/12/17 30/12/16 31/12/15 31/12/14 31/12/13 -
Price 1.05 0.51 2.16 2.70 3.20 4.00 1.16 -
P/RPS 1.58 0.76 3.19 4.10 4.95 12.05 3.82 -13.67%
P/EPS -16.55 -5.30 -259.62 75.13 52.01 125.43 -20.86 -3.78%
EY -6.04 -18.86 -0.39 1.33 1.92 0.80 -4.79 3.93%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.27 0.71 2.35 2.84 3.56 5.06 3.63 -16.05%
Price Multiplier on Announcement Date
31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 CAGR
Date 25/02/20 28/01/19 05/02/18 25/01/17 26/01/16 22/01/15 27/01/14 -
Price 1.69 0.48 2.00 2.61 2.88 3.80 1.33 -
P/RPS 2.54 0.71 2.95 3.96 4.46 11.45 4.38 -8.67%
P/EPS -26.63 -4.99 -240.39 72.62 46.81 119.16 -23.92 1.80%
EY -3.75 -20.04 -0.42 1.38 2.14 0.84 -4.18 -1.79%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.04 0.67 2.17 2.75 3.20 4.81 4.16 -11.19%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment