[HUMEIND] QoQ Quarter Result on 31-Dec-2016 [#2]

Stock
[HUMEIND] HUME CEMENT INDUSTRIES BERHAD
Announcement Date
25-Jan-2017
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2017
Quarter
31-Dec-2016 [#2]
Profit Trend
QoQ- 14.63%
YoY- -34.35%
Quarter Report
Latest QR
Upcoming QR
HUMEIND's Result
HUMEIND's Financial Summary
View:
Show?
Quarter Result
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Revenue 161,781 188,631 158,477 165,732 149,899 148,190 145,499 7.32%
PBT 597 1,348 1,006 11,984 11,163 6,959 15,852 -88.74%
Tax -148 -105 -751 -2,788 -3,141 1,132 -4,670 -89.96%
NP 449 1,243 255 9,196 8,022 8,091 11,182 -88.25%
-
NP to SH 449 1,243 255 9,196 8,022 8,091 11,182 -88.25%
-
Tax Rate 24.79% 7.79% 74.65% 23.26% 28.14% -16.27% 29.46% -
Total Cost 161,332 187,388 158,222 156,536 141,877 140,099 134,317 12.98%
-
Net Worth 445,557 445,557 455,139 455,139 445,557 435,975 440,766 0.72%
Dividend
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Div - - 9,581 - - - 14,372 -
Div Payout % - - 3,757.60% - - - 128.54% -
Equity
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Net Worth 445,557 445,557 455,139 455,139 445,557 435,975 440,766 0.72%
NOSH 479,093 479,093 479,093 479,093 479,093 479,093 479,093 0.00%
Ratio Analysis
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
NP Margin 0.28% 0.66% 0.16% 5.55% 5.35% 5.46% 7.69% -
ROE 0.10% 0.28% 0.06% 2.02% 1.80% 1.86% 2.54% -
Per Share
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
RPS 33.77 39.37 33.08 34.59 31.29 30.93 30.37 7.32%
EPS 0.09 0.26 0.05 1.92 1.67 1.69 2.33 -88.55%
DPS 0.00 0.00 2.00 0.00 0.00 0.00 3.00 -
NAPS 0.93 0.93 0.95 0.95 0.93 0.91 0.92 0.72%
Adjusted Per Share Value based on latest NOSH - 479,093
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
RPS 22.30 26.00 21.84 22.84 20.66 20.43 20.06 7.30%
EPS 0.06 0.17 0.04 1.27 1.11 1.12 1.54 -88.48%
DPS 0.00 0.00 1.32 0.00 0.00 0.00 1.98 -
NAPS 0.6142 0.6142 0.6274 0.6274 0.6142 0.6009 0.6075 0.73%
Price Multiplier on Financial Quarter End Date
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Date 29/09/17 30/06/17 31/03/17 30/12/16 30/09/16 30/06/16 31/03/16 -
Price 2.60 2.28 2.75 2.70 3.18 3.10 3.25 -
P/RPS 7.70 5.79 8.31 7.81 10.16 10.02 10.70 -19.67%
P/EPS 2,774.26 878.79 5,166.70 140.66 189.92 183.56 139.25 633.57%
EY 0.04 0.11 0.02 0.71 0.53 0.54 0.72 -85.41%
DY 0.00 0.00 0.73 0.00 0.00 0.00 0.92 -
P/NAPS 2.80 2.45 2.89 2.84 3.42 3.41 3.53 -14.29%
Price Multiplier on Announcement Date
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Date 08/11/17 24/08/17 27/04/17 25/01/17 09/11/16 17/08/16 20/04/16 -
Price 2.38 2.25 2.73 2.61 3.02 3.36 3.20 -
P/RPS 7.05 5.71 8.25 7.54 9.65 10.86 10.54 -23.49%
P/EPS 2,539.52 867.23 5,129.12 135.98 180.36 198.96 137.10 598.83%
EY 0.04 0.12 0.02 0.74 0.55 0.50 0.73 -85.54%
DY 0.00 0.00 0.73 0.00 0.00 0.00 0.94 -
P/NAPS 2.56 2.42 2.87 2.75 3.25 3.69 3.48 -18.49%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment