[HUMEIND] YoY TTM Result on 31-Dec-2016 [#2]

Stock
[HUMEIND] HUME CEMENT INDUSTRIES BERHAD
Announcement Date
25-Jan-2017
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2017
Quarter
31-Dec-2016 [#2]
Profit Trend
QoQ- -11.65%
YoY- -47.23%
Quarter Report
Latest QR
Upcoming QR
HUMEIND's Result
HUMEIND's Financial Summary
View:
Show?
TTM Result
31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 CAGR
Revenue 641,677 643,640 671,778 609,320 654,064 149,961 51,238 52.35%
PBT -92,948 -119,050 -2,494 45,958 92,989 14,146 -4,107 68.14%
Tax 9,552 22,094 6 -9,467 -23,842 -3,805 444 66.73%
NP -83,396 -96,956 -2,488 36,491 69,147 10,341 -3,663 68.31%
-
NP to SH -83,396 -96,956 -2,488 36,491 69,147 10,341 -3,663 68.31%
-
Tax Rate - - - 20.60% 25.64% 26.90% - -
Total Cost 725,073 740,596 674,266 572,829 584,917 139,620 54,901 53.71%
-
Net Worth 409,762 344,947 440,766 455,139 431,184 305,391 19,917 65.49%
Dividend
31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 CAGR
Div - - 9,581 14,372 14,372 - - -
Div Payout % - - 0.00% 39.39% 20.79% - - -
Equity
31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 CAGR
Net Worth 409,762 344,947 440,766 455,139 431,184 305,391 19,917 65.49%
NOSH 493,771 479,093 479,093 479,093 479,093 479,093 62,243 41.20%
Ratio Analysis
31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 CAGR
NP Margin -13.00% -15.06% -0.37% 5.99% 10.57% 6.90% -7.15% -
ROE -20.35% -28.11% -0.56% 8.02% 16.04% 3.39% -18.39% -
Per Share
31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 CAGR
RPS 129.98 134.35 140.22 127.18 136.52 38.79 82.32 7.90%
EPS -16.89 -20.24 -0.52 7.62 14.43 2.68 -5.88 19.21%
DPS 0.00 0.00 2.00 3.00 3.00 0.00 0.00 -
NAPS 0.83 0.72 0.92 0.95 0.90 0.79 0.32 17.20%
Adjusted Per Share Value based on latest NOSH - 479,093
31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 CAGR
RPS 88.45 88.72 92.60 83.99 90.16 20.67 7.06 52.36%
EPS -11.50 -13.36 -0.34 5.03 9.53 1.43 -0.50 68.59%
DPS 0.00 0.00 1.32 1.98 1.98 0.00 0.00 -
NAPS 0.5648 0.4755 0.6075 0.6274 0.5943 0.4209 0.0275 65.44%
Price Multiplier on Financial Quarter End Date
31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 CAGR
Date 31/12/19 31/12/18 29/12/17 30/12/16 31/12/15 31/12/14 31/12/13 -
Price 1.05 0.51 2.16 2.70 3.20 4.00 1.16 -
P/RPS 0.81 0.38 1.54 2.12 2.34 10.31 1.41 -8.82%
P/EPS -6.22 -2.52 -415.93 35.45 22.17 149.53 -19.71 -17.48%
EY -16.09 -39.68 -0.24 2.82 4.51 0.67 -5.07 21.21%
DY 0.00 0.00 0.93 1.11 0.94 0.00 0.00 -
P/NAPS 1.27 0.71 2.35 2.84 3.56 5.06 3.63 -16.05%
Price Multiplier on Announcement Date
31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 CAGR
Date 25/02/20 28/01/19 05/02/18 25/01/17 26/01/16 22/01/15 27/01/14 -
Price 1.69 0.48 2.00 2.61 2.88 3.80 1.33 -
P/RPS 1.30 0.36 1.43 2.05 2.11 9.80 1.62 -3.59%
P/EPS -10.00 -2.37 -385.12 34.27 19.95 142.05 -22.60 -12.70%
EY -10.00 -42.16 -0.26 2.92 5.01 0.70 -4.42 14.56%
DY 0.00 0.00 1.00 1.15 1.04 0.00 0.00 -
P/NAPS 2.04 0.67 2.17 2.75 3.20 4.81 4.16 -11.19%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment