[HUMEIND] YoY Cumulative Quarter Result on 31-Mar-2013 [#3]

Stock
[HUMEIND] HUME CEMENT INDUSTRIES BERHAD
Announcement Date
29-Apr-2013
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2013
Quarter
31-Mar-2013 [#3]
Profit Trend
QoQ- -473.02%
YoY- -713.61%
Quarter Report
Latest QR
Upcoming QR
HUMEIND's Result
HUMEIND's Financial Summary
View:
Show?
Cumulative Result
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
Revenue 455,112 301,018 29,483 38,843 37,247 23,312 42,038 48.68%
PBT 55,890 41,330 -4,400 -1,006 538 -901 6,509 43.05%
Tax -15,231 -9,732 351 -31 -369 627 -2,798 32.59%
NP 40,659 31,598 -4,049 -1,037 169 -274 3,711 48.97%
-
NP to SH 40,659 31,598 -4,049 -1,037 169 -274 3,711 48.97%
-
Tax Rate 27.25% 23.55% - - 68.59% - 42.99% -
Total Cost 414,453 269,420 33,532 39,880 37,078 23,586 38,327 48.65%
-
Net Worth 440,766 397,647 19,280 22,354 59,462 61,027 60,917 39.03%
Dividend
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
Div 14,372 14,372 - - - - - -
Div Payout % 35.35% 45.49% - - - - - -
Equity
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
Net Worth 440,766 397,647 19,280 22,354 59,462 61,027 60,917 39.03%
NOSH 479,093 479,093 62,196 62,095 62,592 62,272 62,160 40.50%
Ratio Analysis
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
NP Margin 8.93% 10.50% -13.73% -2.67% 0.45% -1.18% 8.83% -
ROE 9.22% 7.95% -21.00% -4.64% 0.28% -0.45% 6.09% -
Per Share
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
RPS 94.99 62.83 47.40 62.55 59.51 37.44 67.63 5.81%
EPS 8.49 10.62 -6.51 -1.67 0.27 -0.44 5.97 6.03%
DPS 3.00 3.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.92 0.83 0.31 0.36 0.95 0.98 0.98 -1.04%
Adjusted Per Share Value based on latest NOSH - 62,322
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
RPS 62.73 41.49 4.06 5.35 5.13 3.21 5.79 48.69%
EPS 5.60 4.36 -0.56 -0.14 0.02 -0.04 0.51 49.03%
DPS 1.98 1.98 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6075 0.5481 0.0266 0.0308 0.082 0.0841 0.084 39.02%
Price Multiplier on Financial Quarter End Date
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
Date 31/03/16 31/03/15 31/03/14 29/03/13 30/03/12 31/03/11 31/03/10 -
Price 3.25 3.55 1.63 0.345 0.41 0.53 0.54 -
P/RPS 3.42 5.65 3.44 0.55 0.69 1.42 0.80 27.36%
P/EPS 38.30 53.83 -25.04 -20.66 151.85 -120.45 9.05 27.15%
EY 2.61 1.86 -3.99 -4.84 0.66 -0.83 11.06 -21.37%
DY 0.92 0.85 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.53 4.28 5.26 0.96 0.43 0.54 0.55 36.28%
Price Multiplier on Announcement Date
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
Date 20/04/16 29/04/15 29/04/14 29/04/13 25/04/12 27/04/11 26/05/10 -
Price 3.20 3.61 1.63 0.38 0.40 0.55 0.80 -
P/RPS 3.37 5.75 3.44 0.61 0.67 1.47 1.18 19.09%
P/EPS 37.71 54.74 -25.04 -22.75 148.15 -125.00 13.40 18.80%
EY 2.65 1.83 -3.99 -4.39 0.67 -0.80 7.46 -15.83%
DY 0.94 0.83 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.48 4.35 5.26 1.06 0.42 0.56 0.82 27.21%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment