[HUMEIND] QoQ TTM Result on 31-Mar-2013 [#3]

Stock
[HUMEIND] HUME CEMENT INDUSTRIES BERHAD
Announcement Date
29-Apr-2013
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2013
Quarter
31-Mar-2013 [#3]
Profit Trend
QoQ- -139.9%
YoY- 83.7%
Quarter Report
Latest QR
Upcoming QR
HUMEIND's Result
HUMEIND's Financial Summary
View:
Show?
TTM Result
31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 CAGR
Revenue 51,238 55,769 59,265 54,872 53,424 52,550 53,276 -2.55%
PBT -4,107 -1,804 71 -456 875 655 1,088 -
Tax 444 308 2 134 -68 -55 -204 -
NP -3,663 -1,496 73 -322 807 600 884 -
-
NP to SH -3,663 -1,496 73 -322 807 600 884 -
-
Tax Rate - - -2.82% - 7.77% 8.40% 18.75% -
Total Cost 54,901 57,265 59,192 55,194 52,617 51,950 52,392 3.15%
-
Net Worth 19,917 21,745 23,696 22,436 23,749 22,377 60,308 -52.12%
Dividend
31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 CAGR
Net Worth 19,917 21,745 23,696 22,436 23,749 22,377 60,308 -52.12%
NOSH 62,243 62,131 62,359 62,322 62,499 58,888 62,173 0.07%
Ratio Analysis
31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 CAGR
NP Margin -7.15% -2.68% 0.12% -0.59% 1.51% 1.14% 1.66% -
ROE -18.39% -6.88% 0.31% -1.44% 3.40% 2.68% 1.47% -
Per Share
31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 CAGR
RPS 82.32 89.76 95.04 88.05 85.48 89.24 85.69 -2.63%
EPS -5.88 -2.41 0.12 -0.52 1.29 1.02 1.42 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.32 0.35 0.38 0.36 0.38 0.38 0.97 -52.15%
Adjusted Per Share Value based on latest NOSH - 62,322
31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 CAGR
RPS 7.06 7.69 8.17 7.56 7.36 7.24 7.34 -2.55%
EPS -0.50 -0.21 0.01 -0.04 0.11 0.08 0.12 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0275 0.03 0.0327 0.0309 0.0327 0.0308 0.0831 -52.06%
Price Multiplier on Financial Quarter End Date
31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 CAGR
Date 31/12/13 30/09/13 28/06/13 29/03/13 31/12/12 28/09/12 29/06/12 -
Price 1.16 1.65 0.395 0.345 0.32 0.34 0.32 -
P/RPS 1.41 1.84 0.42 0.39 0.37 0.38 0.37 143.38%
P/EPS -19.71 -68.53 337.43 -66.77 24.78 33.37 22.51 -
EY -5.07 -1.46 0.30 -1.50 4.04 3.00 4.44 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.63 4.71 1.04 0.96 0.84 0.89 0.33 392.45%
Price Multiplier on Announcement Date
31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 CAGR
Date 27/01/14 14/11/13 27/08/13 29/04/13 04/02/13 20/11/12 27/08/12 -
Price 1.33 1.25 0.49 0.38 0.34 0.32 0.36 -
P/RPS 1.62 1.39 0.52 0.43 0.40 0.36 0.42 145.34%
P/EPS -22.60 -51.91 418.58 -73.55 26.33 31.41 25.32 -
EY -4.42 -1.93 0.24 -1.36 3.80 3.18 3.95 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 4.16 3.57 1.29 1.06 0.89 0.84 0.37 399.66%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment