[MIECO] YoY Cumulative Quarter Result on 30-Sep-2001 [#3]

Stock
[MIECO] MIECO CHIPBOARD BHD
Announcement Date
24-Oct-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
30-Sep-2001 [#3]
Profit Trend
QoQ- 70.13%
YoY- -9.93%
Quarter Report
Latest QR
Upcoming QR
MIECO's Result
MIECO's Financial Summary
View:
Show?
Cumulative Result
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Revenue 172,573 138,029 124,963 102,882 112,687 97,232 -0.60%
PBT 28,115 25,200 23,325 15,584 22,600 12,877 -0.81%
Tax -6,575 -1,134 -1,016 66 -5,224 0 -100.00%
NP 21,540 24,066 22,309 15,650 17,376 12,877 -0.53%
-
NP to SH 21,540 24,066 22,309 15,650 17,376 12,877 -0.53%
-
Tax Rate 23.39% 4.50% 4.36% -0.42% 23.12% 0.00% -
Total Cost 151,033 113,963 102,654 87,232 95,311 84,355 -0.61%
-
Net Worth 367,397 340,199 210,090 315,100 308,859 289,890 -0.24%
Dividend
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Net Worth 367,397 340,199 210,090 315,100 308,859 289,890 -0.24%
NOSH 209,941 209,999 210,090 210,067 210,108 210,065 0.00%
Ratio Analysis
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
NP Margin 12.48% 17.44% 17.85% 15.21% 15.42% 13.24% -
ROE 5.86% 7.07% 10.62% 4.97% 5.63% 4.44% -
Per Share
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
RPS 82.20 65.73 59.48 48.98 53.63 46.29 -0.60%
EPS 10.26 11.46 10.62 7.45 8.27 6.13 -0.54%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.75 1.62 1.00 1.50 1.47 1.38 -0.24%
Adjusted Per Share Value based on latest NOSH - 210,303
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
RPS 17.26 13.80 12.50 10.29 11.27 9.72 -0.60%
EPS 2.15 2.41 2.23 1.57 1.74 1.29 -0.53%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3674 0.3402 0.2101 0.3151 0.3089 0.2899 -0.24%
Price Multiplier on Financial Quarter End Date
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Date 30/09/04 30/09/03 30/09/02 27/09/01 29/09/00 - -
Price 2.55 1.94 1.04 0.80 1.10 0.00 -
P/RPS 3.10 2.95 1.75 1.63 2.05 0.00 -100.00%
P/EPS 24.85 16.93 9.79 10.74 13.30 0.00 -100.00%
EY 4.02 5.91 10.21 9.31 7.52 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.46 1.20 1.04 0.53 0.75 0.00 -100.00%
Price Multiplier on Announcement Date
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Date 26/11/04 28/11/03 21/11/02 24/10/01 20/11/00 25/11/99 -
Price 2.70 2.02 1.04 0.82 1.04 0.00 -
P/RPS 3.28 3.07 1.75 1.67 1.94 0.00 -100.00%
P/EPS 26.32 17.63 9.79 11.01 12.58 0.00 -100.00%
EY 3.80 5.67 10.21 9.09 7.95 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.54 1.25 1.04 0.55 0.71 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment