[MIECO] QoQ TTM Result on 30-Sep-2001 [#3]

Stock
[MIECO] MIECO CHIPBOARD BHD
Announcement Date
24-Oct-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
30-Sep-2001 [#3]
Profit Trend
QoQ- 23.99%
YoY- -42.3%
Quarter Report
Latest QR
Upcoming QR
MIECO's Result
MIECO's Financial Summary
View:
Show?
TTM Result
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Revenue 150,677 145,764 139,050 137,719 146,901 146,906 147,863 1.26%
PBT 25,343 23,235 22,108 19,248 23,227 25,798 26,676 -3.36%
Tax -264 -1,173 -1,410 -3,904 -10,731 -10,275 -9,300 -90.75%
NP 25,079 22,062 20,698 15,344 12,496 15,523 17,376 27.80%
-
NP to SH 25,079 22,062 20,698 14,718 11,870 14,897 16,750 30.97%
-
Tax Rate 1.04% 5.05% 6.38% 20.28% 46.20% 39.83% 34.86% -
Total Cost 125,598 123,702 118,352 122,375 134,405 131,383 130,487 -2.52%
-
Net Worth 209,700 210,365 210,344 315,454 308,634 304,304 298,393 -21.00%
Dividend
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Div 7,362 7,362 7,362 7,303 7,303 7,303 7,303 0.53%
Div Payout % 29.36% 33.37% 35.57% 49.62% 61.53% 49.03% 43.60% -
Equity
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Net Worth 209,700 210,365 210,344 315,454 308,634 304,304 298,393 -21.00%
NOSH 209,700 210,365 210,344 210,303 209,955 209,865 208,666 0.33%
Ratio Analysis
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
NP Margin 16.64% 15.14% 14.89% 11.14% 8.51% 10.57% 11.75% -
ROE 11.96% 10.49% 9.84% 4.67% 3.85% 4.90% 5.61% -
Per Share
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
RPS 71.85 69.29 66.11 65.49 69.97 70.00 70.86 0.93%
EPS 11.96 10.49 9.84 7.00 5.65 7.10 8.03 30.51%
DPS 3.50 3.50 3.50 3.50 3.50 3.50 3.50 0.00%
NAPS 1.00 1.00 1.00 1.50 1.47 1.45 1.43 -21.26%
Adjusted Per Share Value based on latest NOSH - 210,303
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
RPS 15.07 14.58 13.91 13.77 14.69 14.69 14.79 1.26%
EPS 2.51 2.21 2.07 1.47 1.19 1.49 1.68 30.78%
DPS 0.74 0.74 0.74 0.73 0.73 0.73 0.73 0.91%
NAPS 0.2097 0.2104 0.2103 0.3155 0.3086 0.3043 0.2984 -21.00%
Price Multiplier on Financial Quarter End Date
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Date 28/06/02 29/03/02 31/12/01 27/09/01 29/06/01 30/03/01 26/12/00 -
Price 1.18 1.19 0.93 0.80 0.89 0.73 0.86 -
P/RPS 1.64 1.72 1.41 1.22 1.27 1.04 1.21 22.54%
P/EPS 9.87 11.35 9.45 11.43 15.74 10.28 10.71 -5.31%
EY 10.14 8.81 10.58 8.75 6.35 9.72 9.33 5.72%
DY 2.97 2.94 3.76 4.38 3.93 4.79 4.07 -18.99%
P/NAPS 1.18 1.19 0.93 0.53 0.61 0.50 0.60 57.16%
Price Multiplier on Announcement Date
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Date 15/08/02 23/05/02 26/02/02 24/10/01 20/07/01 29/05/01 23/02/01 -
Price 1.16 1.24 1.00 0.82 1.03 0.84 0.86 -
P/RPS 1.61 1.79 1.51 1.25 1.47 1.20 1.21 21.03%
P/EPS 9.70 11.82 10.16 11.72 18.22 11.83 10.71 -6.40%
EY 10.31 8.46 9.84 8.53 5.49 8.45 9.33 6.90%
DY 3.02 2.82 3.50 4.27 3.40 4.17 4.07 -18.08%
P/NAPS 1.16 1.24 1.00 0.55 0.70 0.58 0.60 55.38%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment