[CHINWEL] QoQ Cumulative Quarter Result on 31-Aug-2001 [#1]

Stock
[CHINWEL] CHIN WELL HOLDINGS BHD
Announcement Date
19-Oct-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2002
Quarter
31-Aug-2001 [#1]
Profit Trend
QoQ- -82.28%
YoY- -33.95%
Quarter Report
Latest QR
Upcoming QR
CHINWEL's Result
CHINWEL's Financial Summary
View:
Show?
Cumulative Result
31/05/02 28/02/02 30/11/01 31/08/01 31/05/01 28/02/01 30/11/00 CAGR
Revenue 169,925 119,338 82,570 39,530 175,010 131,338 94,572 47.84%
PBT 19,348 12,761 7,828 3,330 19,527 16,141 10,200 53.29%
Tax -4,889 -2,294 -1,425 -507 -3,600 -2,488 -1,180 158.18%
NP 14,459 10,467 6,403 2,823 15,927 13,653 9,020 37.00%
-
NP to SH 14,459 10,467 6,403 2,823 15,927 13,653 9,020 37.00%
-
Tax Rate 25.27% 17.98% 18.20% 15.23% 18.44% 15.41% 11.57% -
Total Cost 155,466 108,871 76,167 36,707 159,083 117,685 85,552 48.96%
-
Net Worth 159,553 153,000 148,592 144,746 142,173 144,899 140,431 8.89%
Dividend
31/05/02 28/02/02 30/11/01 31/08/01 31/05/01 28/02/01 30/11/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/05/02 28/02/02 30/11/01 31/08/01 31/05/01 28/02/01 30/11/00 CAGR
Net Worth 159,553 153,000 148,592 144,746 142,173 144,899 140,431 8.89%
NOSH 90,143 89,999 90,056 89,904 89,983 89,999 90,019 0.09%
Ratio Analysis
31/05/02 28/02/02 30/11/01 31/08/01 31/05/01 28/02/01 30/11/00 CAGR
NP Margin 8.51% 8.77% 7.75% 7.14% 9.10% 10.40% 9.54% -
ROE 9.06% 6.84% 4.31% 1.95% 11.20% 9.42% 6.42% -
Per Share
31/05/02 28/02/02 30/11/01 31/08/01 31/05/01 28/02/01 30/11/00 CAGR
RPS 188.51 132.60 91.69 43.97 194.49 145.93 105.06 47.71%
EPS 16.04 11.63 7.11 3.14 17.70 15.17 10.02 36.88%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.77 1.70 1.65 1.61 1.58 1.61 1.56 8.79%
Adjusted Per Share Value based on latest NOSH - 89,904
31/05/02 28/02/02 30/11/01 31/08/01 31/05/01 28/02/01 30/11/00 CAGR
RPS 56.73 39.84 27.57 13.20 58.43 43.85 31.57 47.85%
EPS 4.83 3.49 2.14 0.94 5.32 4.56 3.01 37.10%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5327 0.5108 0.4961 0.4832 0.4746 0.4838 0.4688 8.90%
Price Multiplier on Financial Quarter End Date
31/05/02 28/02/02 30/11/01 31/08/01 31/05/01 28/02/01 30/11/00 CAGR
Date 31/05/02 28/02/02 30/11/01 30/08/01 31/05/01 28/02/01 30/11/00 -
Price 0.86 0.76 0.73 0.75 0.68 0.80 1.08 -
P/RPS 0.46 0.57 0.80 1.71 0.35 0.55 1.03 -41.60%
P/EPS 5.36 6.53 10.27 23.89 3.84 5.27 10.78 -37.26%
EY 18.65 15.30 9.74 4.19 26.03 18.96 9.28 59.32%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.49 0.45 0.44 0.47 0.43 0.50 0.69 -20.41%
Price Multiplier on Announcement Date
31/05/02 28/02/02 30/11/01 31/08/01 31/05/01 28/02/01 30/11/00 CAGR
Date 31/07/02 26/04/02 25/01/02 19/10/01 30/07/01 27/04/01 18/01/01 -
Price 0.86 1.17 0.74 0.64 0.81 0.67 0.81 -
P/RPS 0.46 0.88 0.81 1.46 0.42 0.46 0.77 -29.08%
P/EPS 5.36 10.06 10.41 20.38 4.58 4.42 8.08 -23.95%
EY 18.65 9.94 9.61 4.91 21.85 22.64 12.37 31.51%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.49 0.69 0.45 0.40 0.51 0.42 0.52 -3.88%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment