[TAANN] YoY Cumulative Quarter Result on 31-Mar-2005 [#1]

Stock
[TAANN] TA ANN HOLDINGS BHD
Announcement Date
20-Apr-2005
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2005
Quarter
31-Mar-2005 [#1]
Profit Trend
QoQ- -74.44%
YoY- 1.99%
Quarter Report
Latest QR
Upcoming QR
TAANN's Result
TAANN's Financial Summary
View:
Show?
Cumulative Result
31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 CAGR
Revenue 163,620 149,321 133,091 132,231 115,248 78,199 64,810 16.67%
PBT 16,645 33,375 20,686 28,776 26,174 18,196 9,968 8.91%
Tax -2,797 -6,260 -3,365 -5,707 -3,555 -1,368 -1,004 18.60%
NP 13,848 27,115 17,321 23,069 22,619 16,828 8,964 7.51%
-
NP to SH 13,902 27,081 17,212 23,069 22,619 16,288 8,964 7.58%
-
Tax Rate 16.80% 18.76% 16.27% 19.83% 13.58% 7.52% 10.07% -
Total Cost 149,772 122,206 115,770 109,162 92,629 61,371 55,846 17.85%
-
Net Worth 684,373 652,347 550,291 442,633 439,743 370,625 266,118 17.03%
Dividend
31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 CAGR
Div 10,726 21,458 - - 16,531 - - -
Div Payout % 77.16% 79.24% - - 73.09% - - -
Equity
31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 CAGR
Net Worth 684,373 652,347 550,291 442,633 439,743 370,625 266,118 17.03%
NOSH 214,537 214,587 175,812 173,581 165,317 162,554 100,044 13.54%
Ratio Analysis
31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 CAGR
NP Margin 8.46% 18.16% 13.01% 17.45% 19.63% 21.52% 13.83% -
ROE 2.03% 4.15% 3.13% 5.21% 5.14% 4.39% 3.37% -
Per Share
31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 CAGR
RPS 76.27 69.58 75.70 76.18 69.71 48.11 64.78 2.75%
EPS 6.48 12.62 9.79 13.29 13.24 10.02 8.96 -5.25%
DPS 5.00 10.00 0.00 0.00 10.00 0.00 0.00 -
NAPS 3.19 3.04 3.13 2.55 2.66 2.28 2.66 3.07%
Adjusted Per Share Value based on latest NOSH - 173,581
31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 CAGR
RPS 37.16 33.91 30.22 30.03 26.17 17.76 14.72 16.67%
EPS 3.16 6.15 3.91 5.24 5.14 3.70 2.04 7.55%
DPS 2.44 4.87 0.00 0.00 3.75 0.00 0.00 -
NAPS 1.5542 1.4814 1.2497 1.0052 0.9986 0.8417 0.6043 17.03%
Price Multiplier on Financial Quarter End Date
31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 CAGR
Date 31/03/08 30/03/07 31/03/06 31/03/05 31/03/04 31/03/03 29/03/02 -
Price 4.72 7.29 4.24 4.44 4.62 2.51 3.61 -
P/RPS 6.19 10.48 5.60 5.83 6.63 5.22 5.57 1.77%
P/EPS 72.84 57.77 43.31 33.41 33.77 25.05 40.29 10.36%
EY 1.37 1.73 2.31 2.99 2.96 3.99 2.48 -9.40%
DY 1.06 1.37 0.00 0.00 2.16 0.00 0.00 -
P/NAPS 1.48 2.40 1.35 1.74 1.74 1.10 1.36 1.41%
Price Multiplier on Announcement Date
31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 CAGR
Date 26/05/08 25/05/07 26/05/06 20/04/05 27/05/04 26/05/03 24/05/02 -
Price 5.28 7.36 4.51 4.48 4.76 2.53 3.89 -
P/RPS 6.92 10.58 5.96 5.88 6.83 5.26 6.00 2.40%
P/EPS 81.48 58.32 46.07 33.71 34.79 25.25 43.42 11.05%
EY 1.23 1.71 2.17 2.97 2.87 3.96 2.30 -9.89%
DY 0.95 1.36 0.00 0.00 2.10 0.00 0.00 -
P/NAPS 1.66 2.42 1.44 1.76 1.79 1.11 1.46 2.16%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment