[TAANN] YoY Cumulative Quarter Result on 31-Mar-2010 [#1]

Stock
[TAANN] TA ANN HOLDINGS BHD
Announcement Date
27-May-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2010
Quarter
31-Mar-2010 [#1]
Profit Trend
QoQ- -89.27%
YoY- -8.32%
Quarter Report
Latest QR
Upcoming QR
TAANN's Result
TAANN's Financial Summary
View:
Show?
Cumulative Result
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
Revenue 150,282 164,567 181,438 179,932 136,362 163,620 149,321 0.10%
PBT 6,060 15,471 38,657 11,787 11,412 16,645 33,375 -24.73%
Tax -3,319 -4,890 -11,212 -4,348 -3,381 -2,797 -6,260 -10.02%
NP 2,741 10,581 27,445 7,439 8,031 13,848 27,115 -31.72%
-
NP to SH 4,027 11,439 26,561 7,985 8,710 13,902 27,081 -27.19%
-
Tax Rate 54.77% 31.61% 29.00% 36.89% 29.63% 16.80% 18.76% -
Total Cost 147,541 153,986 153,993 172,493 128,331 149,772 122,206 3.18%
-
Net Worth 949,485 918,211 836,465 755,569 675,775 684,373 652,347 6.44%
Dividend
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
Div - - - 6,439 - 10,726 21,458 -
Div Payout % - - - 80.65% - 77.16% 79.24% -
Equity
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
Net Worth 949,485 918,211 836,465 755,569 675,775 684,373 652,347 6.44%
NOSH 369,449 309,162 257,374 214,650 214,532 214,537 214,587 9.46%
Ratio Analysis
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
NP Margin 1.82% 6.43% 15.13% 4.13% 5.89% 8.46% 18.16% -
ROE 0.42% 1.25% 3.18% 1.06% 1.29% 2.03% 4.15% -
Per Share
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
RPS 40.68 53.23 70.50 83.83 63.56 76.27 69.58 -8.54%
EPS 1.09 3.70 10.32 3.72 4.06 6.48 12.62 -33.48%
DPS 0.00 0.00 0.00 3.00 0.00 5.00 10.00 -
NAPS 2.57 2.97 3.25 3.52 3.15 3.19 3.04 -2.75%
Adjusted Per Share Value based on latest NOSH - 214,650
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
RPS 34.13 37.37 41.20 40.86 30.97 37.16 33.91 0.10%
EPS 0.91 2.60 6.03 1.81 1.98 3.16 6.15 -27.25%
DPS 0.00 0.00 0.00 1.46 0.00 2.44 4.87 -
NAPS 2.1562 2.0852 1.8995 1.7158 1.5346 1.5542 1.4814 6.44%
Price Multiplier on Financial Quarter End Date
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
Date 29/03/13 30/03/12 31/03/11 31/03/10 31/03/09 31/03/08 30/03/07 -
Price 3.49 5.19 4.64 4.09 2.05 4.72 7.29 -
P/RPS 8.58 9.75 6.58 4.88 3.23 6.19 10.48 -3.27%
P/EPS 320.18 140.27 44.96 109.95 50.49 72.84 57.77 32.99%
EY 0.31 0.71 2.22 0.91 1.98 1.37 1.73 -24.89%
DY 0.00 0.00 0.00 0.73 0.00 1.06 1.37 -
P/NAPS 1.36 1.75 1.43 1.16 0.65 1.48 2.40 -9.02%
Price Multiplier on Announcement Date
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
Date 23/05/13 24/05/12 27/05/11 27/05/10 22/05/09 26/05/08 25/05/07 -
Price 3.64 4.50 4.53 3.45 2.49 5.28 7.36 -
P/RPS 8.95 8.45 6.43 4.12 3.92 6.92 10.58 -2.74%
P/EPS 333.94 121.62 43.90 92.74 61.33 81.48 58.32 33.71%
EY 0.30 0.82 2.28 1.08 1.63 1.23 1.71 -25.15%
DY 0.00 0.00 0.00 0.87 0.00 0.95 1.36 -
P/NAPS 1.42 1.52 1.39 0.98 0.79 1.66 2.42 -8.49%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment