[AIRPORT] YoY Cumulative Quarter Result on 30-Jun-2000 [#2]

Stock
[AIRPORT] MALAYSIA AIRPORTS HOLDINGS BHD
Announcement Date
24-Aug-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
30-Jun-2000 [#2]
Profit Trend
QoQ- 106.78%
YoY--%
Quarter Report
Latest QR
Upcoming QR
AIRPORT's Result
AIRPORT's Financial Summary
View:
Show?
Cumulative Result
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Revenue 474,073 501,146 482,238 416,608 0 -100.00%
PBT 146,111 123,387 141,215 143,173 0 -100.00%
Tax -32,342 -34,740 -39,454 -39,611 0 -100.00%
NP 113,769 88,647 101,761 103,562 0 -100.00%
-
NP to SH 113,769 88,647 101,761 103,562 0 -100.00%
-
Tax Rate 22.14% 28.16% 27.94% 27.67% - -
Total Cost 360,304 412,499 380,477 313,046 0 -100.00%
-
Net Worth 2,420,638 2,309,661 2,233,241 2,190,099 0 -100.00%
Dividend
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Net Worth 2,420,638 2,309,661 2,233,241 2,190,099 0 -100.00%
NOSH 1,100,290 1,099,838 1,100,118 1,100,552 360,096 -1.15%
Ratio Analysis
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
NP Margin 24.00% 17.69% 21.10% 24.86% 0.00% -
ROE 4.70% 3.84% 4.56% 4.73% 0.00% -
Per Share
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
RPS 43.09 45.57 43.84 37.85 0.00 -100.00%
EPS 10.34 8.06 9.25 9.41 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.20 2.10 2.03 1.99 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 1,100,370
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
RPS 26.46 27.97 26.91 23.25 0.00 -100.00%
EPS 6.35 4.95 5.68 5.78 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.3509 1.289 1.2463 1.2222 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Date 30/06/03 28/06/02 29/06/01 30/06/00 - -
Price 1.56 2.18 1.88 2.88 0.00 -
P/RPS 3.62 4.78 4.29 7.61 0.00 -100.00%
P/EPS 15.09 27.05 20.32 30.61 0.00 -100.00%
EY 6.63 3.70 4.92 3.27 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.71 1.04 0.93 1.45 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Date 28/08/03 29/08/02 13/08/01 24/08/00 - -
Price 1.70 1.86 2.07 2.80 0.00 -
P/RPS 3.95 4.08 4.72 7.40 0.00 -100.00%
P/EPS 16.44 23.08 22.38 29.76 0.00 -100.00%
EY 6.08 4.33 4.47 3.36 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.77 0.89 1.02 1.41 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment