[MHC] YoY Cumulative Quarter Result on 30-Sep-1999 [#3]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-1999
Quarter
30-Sep-1999 [#3]
Profit Trend
QoQ--%
YoY--%
Quarter Report
View:
Show?
Cumulative Result
30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Revenue 42,498 23,072 29,547 0 -100.00%
PBT 4,201 2,325 8,624 0 -100.00%
Tax -1,035 -777 -1,944 0 -100.00%
NP 3,166 1,548 6,680 0 -100.00%
-
NP to SH 3,166 1,548 6,680 0 -100.00%
-
Tax Rate 24.64% 33.42% 22.54% - -
Total Cost 39,332 21,524 22,867 0 -100.00%
-
Net Worth 107,610 104,884 74,055 0 -100.00%
Dividend
30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Div - - - - -
Div Payout % - - - - -
Equity
30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Net Worth 107,610 104,884 74,055 0 -100.00%
NOSH 63,300 63,183 39,976 0 -100.00%
Ratio Analysis
30/09/02 30/09/01 30/09/00 30/09/99 CAGR
NP Margin 7.45% 6.71% 22.61% 0.00% -
ROE 2.94% 1.48% 9.02% 0.00% -
Per Share
30/09/02 30/09/01 30/09/00 30/09/99 CAGR
RPS 67.14 36.52 73.91 0.00 -100.00%
EPS 5.01 2.45 16.71 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 -
NAPS 1.70 1.66 1.8525 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 0
30/09/02 30/09/01 30/09/00 30/09/99 CAGR
RPS 21.62 11.74 15.03 0.00 -100.00%
EPS 1.61 0.79 3.40 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.5475 0.5336 0.3768 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Date 30/09/02 27/09/01 - - -
Price 0.56 0.41 0.00 0.00 -
P/RPS 0.83 1.12 0.00 0.00 -100.00%
P/EPS 11.20 16.73 0.00 0.00 -100.00%
EY 8.93 5.98 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.33 0.25 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Date 21/11/02 21/11/01 22/11/00 - -
Price 0.61 0.47 0.00 0.00 -
P/RPS 0.91 1.29 0.00 0.00 -100.00%
P/EPS 12.20 19.18 0.00 0.00 -100.00%
EY 8.20 5.21 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.36 0.28 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment