[MHC] YoY Cumulative Quarter Result on 31-Mar-2014 [#1]

Stock
[MHC] MHC PLANTATIONS BHD
Announcement Date
30-Apr-2014
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2014
Quarter
31-Mar-2014 [#1]
Profit Trend
QoQ- -61.41%
YoY- 381.61%
Quarter Report
Latest QR
Upcoming QR
MHC's Result
MHC's Financial Summary
View:
Show?
Cumulative Result
31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 CAGR
Revenue 90,447 58,267 60,228 74,457 51,532 7,162 8,983 46.89%
PBT 11,687 -892 4,008 10,783 4,056 6,287 8,981 4.48%
Tax -3,493 205 -792 -2,753 -1,031 -945 -1,454 15.71%
NP 8,194 -687 3,216 8,030 3,025 5,342 7,527 1.42%
-
NP to SH 3,677 -227 1,469 4,739 984 5,328 7,490 -11.17%
-
Tax Rate 29.89% - 19.76% 25.53% 25.42% 15.03% 16.19% -
Total Cost 82,253 58,954 57,012 66,427 48,507 1,820 1,456 95.76%
-
Net Worth 393,088 410,776 414,707 393,088 422,569 280,421 253,598 7.57%
Dividend
31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 CAGR
Net Worth 393,088 410,776 414,707 393,088 422,569 280,421 253,598 7.57%
NOSH 196,544 196,544 196,544 196,544 196,544 140,210 84,251 15.14%
Ratio Analysis
31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 CAGR
NP Margin 9.06% -1.18% 5.34% 10.78% 5.87% 74.59% 83.79% -
ROE 0.94% -0.06% 0.35% 1.21% 0.23% 1.90% 2.95% -
Per Share
31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 CAGR
RPS 46.02 29.65 30.64 37.88 26.22 5.11 10.66 27.57%
EPS 1.87 -0.12 0.75 2.41 0.50 3.80 8.89 -22.86%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.00 2.09 2.11 2.00 2.15 2.00 3.01 -6.58%
Adjusted Per Share Value based on latest NOSH - 196,544
31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 CAGR
RPS 46.02 29.65 30.64 37.88 26.22 3.64 4.57 46.89%
EPS 1.87 -0.12 0.75 2.41 0.50 2.71 3.81 -11.17%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.00 2.09 2.11 2.00 2.15 1.4268 1.2903 7.57%
Price Multiplier on Financial Quarter End Date
31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 CAGR
Date 31/03/17 31/03/16 31/03/15 31/03/14 29/03/13 30/03/12 31/03/11 -
Price 0.895 0.93 0.995 1.17 1.03 1.21 0.73 -
P/RPS 1.94 3.14 3.25 3.09 3.93 23.69 6.85 -18.94%
P/EPS 47.84 -805.22 133.13 48.52 205.73 31.84 8.21 34.10%
EY 2.09 -0.12 0.75 2.06 0.49 3.14 12.18 -25.43%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.45 0.44 0.47 0.59 0.48 0.61 0.24 11.03%
Price Multiplier on Announcement Date
31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 CAGR
Date 18/05/17 27/05/16 07/05/15 30/04/14 26/04/13 26/04/12 12/05/11 -
Price 0.895 0.86 0.96 1.17 1.03 1.35 1.02 -
P/RPS 1.94 2.90 3.13 3.09 3.93 26.43 9.57 -23.33%
P/EPS 47.84 -744.62 128.44 48.52 205.73 35.53 11.47 26.84%
EY 2.09 -0.13 0.78 2.06 0.49 2.81 8.72 -21.16%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.45 0.41 0.45 0.59 0.48 0.68 0.34 4.77%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment