[MHC] YoY Quarter Result on 31-Mar-2016 [#1]

Stock
[MHC] MHC PLANTATIONS BHD
Announcement Date
27-May-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2016
Quarter
31-Mar-2016 [#1]
Profit Trend
QoQ- 90.78%
YoY- -115.45%
Quarter Report
Latest QR
Upcoming QR
MHC's Result
MHC's Financial Summary
View:
Show?
Quarter Result
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
Revenue 74,863 99,740 90,447 58,267 60,228 74,457 51,532 6.41%
PBT 3,921 10,552 11,687 -892 4,008 10,783 4,056 -0.56%
Tax -1,259 -2,896 -3,493 205 -792 -2,753 -1,031 3.38%
NP 2,662 7,656 8,194 -687 3,216 8,030 3,025 -2.10%
-
NP to SH 1,255 3,003 3,677 -227 1,469 4,739 984 4.13%
-
Tax Rate 32.11% 27.45% 29.89% - 19.76% 25.53% 25.42% -
Total Cost 72,201 92,084 82,253 58,954 57,012 66,427 48,507 6.85%
-
Net Worth 249,610 249,610 393,088 410,776 414,707 393,088 422,569 -8.39%
Dividend
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
Net Worth 249,610 249,610 393,088 410,776 414,707 393,088 422,569 -8.39%
NOSH 196,544 196,544 196,544 196,544 196,544 196,544 196,544 0.00%
Ratio Analysis
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
NP Margin 3.56% 7.68% 9.06% -1.18% 5.34% 10.78% 5.87% -
ROE 0.50% 1.20% 0.94% -0.06% 0.35% 1.21% 0.23% -
Per Share
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
RPS 38.09 50.75 46.02 29.65 30.64 37.88 26.22 6.41%
EPS 0.64 1.53 1.87 -0.12 0.75 2.41 0.50 4.19%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.27 1.27 2.00 2.09 2.11 2.00 2.15 -8.39%
Adjusted Per Share Value based on latest NOSH - 196,544
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
RPS 38.09 50.75 46.02 29.65 30.64 37.88 26.22 6.41%
EPS 0.64 1.53 1.87 -0.12 0.75 2.41 0.50 4.19%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.27 1.27 2.00 2.09 2.11 2.00 2.15 -8.39%
Price Multiplier on Financial Quarter End Date
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
Date 29/03/19 30/03/18 31/03/17 31/03/16 31/03/15 31/03/14 29/03/13 -
Price 0.61 0.78 0.895 0.93 0.995 1.17 1.03 -
P/RPS 1.60 1.54 1.94 3.14 3.25 3.09 3.93 -13.90%
P/EPS 95.53 51.05 47.84 -805.22 133.13 48.52 205.73 -11.99%
EY 1.05 1.96 2.09 -0.12 0.75 2.06 0.49 13.53%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.48 0.61 0.45 0.44 0.47 0.59 0.48 0.00%
Price Multiplier on Announcement Date
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
Date 10/05/19 16/05/18 18/05/17 27/05/16 07/05/15 30/04/14 26/04/13 -
Price 0.615 0.795 0.895 0.86 0.96 1.17 1.03 -
P/RPS 1.61 1.57 1.94 2.90 3.13 3.09 3.93 -13.81%
P/EPS 96.31 52.03 47.84 -744.62 128.44 48.52 205.73 -11.87%
EY 1.04 1.92 2.09 -0.13 0.78 2.06 0.49 13.35%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.48 0.63 0.45 0.41 0.45 0.59 0.48 0.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment