[MHC] YoY Cumulative Quarter Result on 31-Mar-2015 [#1]

Stock
[MHC] MHC PLANTATIONS BHD
Announcement Date
07-May-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2015
Quarter
31-Mar-2015 [#1]
Profit Trend
QoQ- -89.74%
YoY- -69.0%
Quarter Report
Latest QR
Upcoming QR
MHC's Result
MHC's Financial Summary
View:
Show?
Cumulative Result
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
Revenue 99,740 90,447 58,267 60,228 74,457 51,532 7,162 55.07%
PBT 10,552 11,687 -892 4,008 10,783 4,056 6,287 9.00%
Tax -2,896 -3,493 205 -792 -2,753 -1,031 -945 20.51%
NP 7,656 8,194 -687 3,216 8,030 3,025 5,342 6.17%
-
NP to SH 3,003 3,677 -227 1,469 4,739 984 5,328 -9.10%
-
Tax Rate 27.45% 29.89% - 19.76% 25.53% 25.42% 15.03% -
Total Cost 92,084 82,253 58,954 57,012 66,427 48,507 1,820 92.26%
-
Net Worth 249,610 393,088 410,776 414,707 393,088 422,569 280,421 -1.92%
Dividend
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
Net Worth 249,610 393,088 410,776 414,707 393,088 422,569 280,421 -1.92%
NOSH 196,544 196,544 196,544 196,544 196,544 196,544 140,210 5.78%
Ratio Analysis
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
NP Margin 7.68% 9.06% -1.18% 5.34% 10.78% 5.87% 74.59% -
ROE 1.20% 0.94% -0.06% 0.35% 1.21% 0.23% 1.90% -
Per Share
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
RPS 50.75 46.02 29.65 30.64 37.88 26.22 5.11 46.58%
EPS 1.53 1.87 -0.12 0.75 2.41 0.50 3.80 -14.06%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.27 2.00 2.09 2.11 2.00 2.15 2.00 -7.28%
Adjusted Per Share Value based on latest NOSH - 196,544
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
RPS 50.75 46.02 29.65 30.64 37.88 26.22 3.64 55.10%
EPS 1.53 1.87 -0.12 0.75 2.41 0.50 2.71 -9.08%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.27 2.00 2.09 2.11 2.00 2.15 1.4268 -1.92%
Price Multiplier on Financial Quarter End Date
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
Date 30/03/18 31/03/17 31/03/16 31/03/15 31/03/14 29/03/13 30/03/12 -
Price 0.78 0.895 0.93 0.995 1.17 1.03 1.21 -
P/RPS 1.54 1.94 3.14 3.25 3.09 3.93 23.69 -36.57%
P/EPS 51.05 47.84 -805.22 133.13 48.52 205.73 31.84 8.18%
EY 1.96 2.09 -0.12 0.75 2.06 0.49 3.14 -7.55%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.61 0.45 0.44 0.47 0.59 0.48 0.61 0.00%
Price Multiplier on Announcement Date
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
Date 16/05/18 18/05/17 27/05/16 07/05/15 30/04/14 26/04/13 26/04/12 -
Price 0.795 0.895 0.86 0.96 1.17 1.03 1.35 -
P/RPS 1.57 1.94 2.90 3.13 3.09 3.93 26.43 -37.52%
P/EPS 52.03 47.84 -744.62 128.44 48.52 205.73 35.53 6.56%
EY 1.92 2.09 -0.13 0.78 2.06 0.49 2.81 -6.14%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.63 0.45 0.41 0.45 0.59 0.48 0.68 -1.26%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment