[FAREAST] YoY Cumulative Quarter Result on 31-Mar-2011 [#1]

Stock
[FAREAST] FAR EAST HOLDINGS BHD
Announcement Date
24-May-2011
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2011
Quarter
31-Mar-2011 [#1]
Profit Trend
QoQ- -75.99%
YoY- 7.89%
Quarter Report
Latest QR
Upcoming QR
FAREAST's Result
FAREAST's Financial Summary
View:
Show?
Cumulative Result
31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 CAGR
Revenue 105,536 93,200 96,282 110,861 92,801 74,117 147,613 -5.43%
PBT 28,896 18,448 22,855 26,906 23,836 19,770 48,522 -8.27%
Tax -6,078 -3,738 -4,845 -5,330 -4,182 -4,106 -10,177 -8.22%
NP 22,818 14,710 18,010 21,576 19,654 15,664 38,345 -8.28%
-
NP to SH 20,672 13,564 16,528 19,791 18,343 14,276 33,129 -7.55%
-
Tax Rate 21.03% 20.26% 21.20% 19.81% 17.54% 20.77% 20.97% -
Total Cost 82,718 78,490 78,272 89,285 73,147 58,453 109,268 -4.53%
-
Net Worth 1,068,908 1,026,491 989,730 917,210 703,193 659,518 585,026 10.56%
Dividend
31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 CAGR
Net Worth 1,068,908 1,026,491 989,730 917,210 703,193 659,518 585,026 10.56%
NOSH 141,390 141,390 141,390 136,489 136,277 135,703 135,110 0.75%
Ratio Analysis
31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 CAGR
NP Margin 21.62% 15.78% 18.71% 19.46% 21.18% 21.13% 25.98% -
ROE 1.93% 1.32% 1.67% 2.16% 2.61% 2.16% 5.66% -
Per Share
31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 CAGR
RPS 74.64 65.92 68.10 81.22 68.10 54.62 109.25 -6.14%
EPS 14.62 9.59 11.82 14.50 13.46 10.52 24.52 -8.25%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 7.56 7.26 7.00 6.72 5.16 4.86 4.33 9.72%
Adjusted Per Share Value based on latest NOSH - 136,489
31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 CAGR
RPS 17.77 15.69 16.21 18.67 15.63 12.48 24.86 -5.43%
EPS 3.48 2.28 2.78 3.33 3.09 2.40 5.58 -7.56%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.80 1.7286 1.6667 1.5445 1.1842 1.1106 0.9852 10.56%
Price Multiplier on Financial Quarter End Date
31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 CAGR
Date 31/03/14 29/03/13 30/03/12 31/03/11 31/03/10 31/03/09 31/03/08 -
Price 7.45 7.05 7.45 7.40 6.80 5.40 6.30 -
P/RPS 9.98 10.70 10.94 9.11 9.99 9.89 5.77 9.55%
P/EPS 50.96 73.49 63.73 51.03 50.52 51.33 25.69 12.08%
EY 1.96 1.36 1.57 1.96 1.98 1.95 3.89 -10.79%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.99 0.97 1.06 1.10 1.32 1.11 1.45 -6.15%
Price Multiplier on Announcement Date
31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 CAGR
Date 08/05/14 23/05/13 24/05/12 24/05/11 19/05/10 28/05/09 22/05/08 -
Price 7.60 7.20 7.56 7.55 6.80 6.15 6.75 -
P/RPS 10.18 10.92 11.10 9.30 9.99 11.26 6.18 8.67%
P/EPS 51.98 75.05 64.67 52.07 50.52 58.46 27.53 11.16%
EY 1.92 1.33 1.55 1.92 1.98 1.71 3.63 -10.06%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.01 0.99 1.08 1.12 1.32 1.27 1.56 -6.98%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment