[FAREAST] YoY TTM Result on 31-Mar-2011 [#1]

Stock
[FAREAST] FAR EAST HOLDINGS BHD
Announcement Date
24-May-2011
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2011
Quarter
31-Mar-2011 [#1]
Profit Trend
QoQ- 1.76%
YoY- 16.37%
Quarter Report
Latest QR
Upcoming QR
FAREAST's Result
FAREAST's Financial Summary
View:
Show?
TTM Result
31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 CAGR
Revenue 452,117 449,280 464,675 454,076 370,658 453,129 444,704 0.27%
PBT 119,154 117,296 152,111 116,580 99,819 152,448 151,270 -3.89%
Tax -25,675 -27,288 -25,937 -22,021 -18,720 -27,058 -32,575 -3.88%
NP 93,479 90,008 126,174 94,559 81,099 125,390 118,695 -3.90%
-
NP to SH 80,906 81,200 116,423 83,886 72,084 113,759 101,307 -3.67%
-
Tax Rate 21.55% 23.26% 17.05% 18.89% 18.75% 17.75% 21.53% -
Total Cost 358,638 359,272 338,501 359,517 289,559 327,739 326,009 1.60%
-
Net Worth 1,068,908 1,026,491 989,730 917,210 703,193 659,518 585,026 10.56%
Dividend
31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 CAGR
Div 395 466 478 340 312 513 13,631 -44.56%
Div Payout % 0.49% 0.57% 0.41% 0.41% 0.43% 0.45% 13.46% -
Equity
31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 CAGR
Net Worth 1,068,908 1,026,491 989,730 917,210 703,193 659,518 585,026 10.56%
NOSH 141,390 141,390 141,390 136,489 136,277 135,703 135,110 0.75%
Ratio Analysis
31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 CAGR
NP Margin 20.68% 20.03% 27.15% 20.82% 21.88% 27.67% 26.69% -
ROE 7.57% 7.91% 11.76% 9.15% 10.25% 17.25% 17.32% -
Per Share
31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 CAGR
RPS 319.77 317.76 328.65 332.68 271.99 333.91 329.14 -0.47%
EPS 57.22 57.43 82.34 61.46 52.89 83.83 74.98 -4.40%
DPS 0.28 0.33 0.34 0.25 0.23 0.38 10.10 -44.97%
NAPS 7.56 7.26 7.00 6.72 5.16 4.86 4.33 9.72%
Adjusted Per Share Value based on latest NOSH - 136,489
31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 CAGR
RPS 76.13 75.66 78.25 76.46 62.42 76.31 74.89 0.27%
EPS 13.62 13.67 19.61 14.13 12.14 19.16 17.06 -3.68%
DPS 0.07 0.08 0.08 0.06 0.05 0.09 2.30 -44.10%
NAPS 1.80 1.7286 1.6667 1.5445 1.1842 1.1106 0.9852 10.56%
Price Multiplier on Financial Quarter End Date
31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 CAGR
Date 31/03/14 29/03/13 30/03/12 31/03/11 31/03/10 31/03/09 31/03/08 -
Price 7.45 7.05 7.45 7.40 6.80 5.40 6.30 -
P/RPS 2.33 2.22 2.27 2.22 2.50 1.62 1.91 3.36%
P/EPS 13.02 12.28 9.05 12.04 12.86 6.44 8.40 7.57%
EY 7.68 8.15 11.05 8.31 7.78 15.52 11.90 -7.03%
DY 0.04 0.05 0.05 0.03 0.03 0.07 1.60 -45.91%
P/NAPS 0.99 0.97 1.06 1.10 1.32 1.11 1.45 -6.15%
Price Multiplier on Announcement Date
31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 CAGR
Date 08/05/14 23/05/13 24/05/12 24/05/11 19/05/10 28/05/09 22/05/08 -
Price 7.60 7.20 7.56 7.55 6.80 6.15 6.75 -
P/RPS 2.38 2.27 2.30 2.27 2.50 1.84 2.05 2.51%
P/EPS 13.28 12.54 9.18 12.28 12.86 7.34 9.00 6.69%
EY 7.53 7.98 10.89 8.14 7.78 13.63 11.11 -6.27%
DY 0.04 0.05 0.04 0.03 0.03 0.06 1.50 -45.32%
P/NAPS 1.01 0.99 1.08 1.12 1.32 1.27 1.56 -6.98%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment