[BANENG] YoY Cumulative Quarter Result on 30-Sep-2006 [#3]

Stock
[BANENG] BANENG HOLDINGS BHD
Announcement Date
28-Nov-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2006
Quarter
30-Sep-2006 [#3]
Profit Trend
QoQ- 226.26%
YoY- 4.73%
Quarter Report
Latest QR
Upcoming QR
BANENG's Result
BANENG's Financial Summary
View:
Show?
Cumulative Result
30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
Revenue 175,876 235,415 268,993 267,794 250,690 195,977 218,228 -3.52%
PBT -33,825 -11,464 1,928 4,166 4,108 4,077 7,756 -
Tax 0 -349 -362 -410 -336 -1,136 -1,513 -
NP -33,825 -11,813 1,566 3,756 3,772 2,941 6,243 -
-
NP to SH -28,021 -8,444 3,241 4,336 4,140 2,941 6,243 -
-
Tax Rate - - 18.78% 9.84% 8.18% 27.86% 19.51% -
Total Cost 209,701 247,228 267,427 264,038 246,918 193,036 211,985 -0.18%
-
Net Worth 75,602 93,917 140,443 152,329 142,883 145,849 143,930 -10.16%
Dividend
30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
Net Worth 75,602 93,917 140,443 152,329 142,883 145,849 143,930 -10.16%
NOSH 60,002 42,884 60,018 59,972 60,035 60,020 59,971 0.00%
Ratio Analysis
30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
NP Margin -19.23% -5.02% 0.58% 1.40% 1.50% 1.50% 2.86% -
ROE -37.06% -8.99% 2.31% 2.85% 2.90% 2.02% 4.34% -
Per Share
30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
RPS 293.12 548.95 448.18 446.53 417.57 326.52 363.89 -3.53%
EPS -46.70 -14.07 5.40 7.23 6.90 4.90 10.41 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.26 2.19 2.34 2.54 2.38 2.43 2.40 -10.17%
Adjusted Per Share Value based on latest NOSH - 60,019
30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
RPS 293.13 392.36 448.32 446.32 417.82 326.63 363.71 -3.52%
EPS -46.70 -14.07 5.40 7.23 6.90 4.90 10.41 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.26 1.5653 2.3407 2.5388 2.3814 2.4308 2.3988 -10.16%
Price Multiplier on Financial Quarter End Date
30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
Date 30/09/09 30/09/08 28/09/07 29/09/06 30/09/05 30/09/04 30/09/03 -
Price 0.17 0.42 0.55 0.31 0.38 1.10 2.55 -
P/RPS 0.06 0.08 0.12 0.07 0.09 0.34 0.70 -33.57%
P/EPS -0.36 -2.13 10.19 4.29 5.51 22.45 24.50 -
EY -274.71 -46.88 9.82 23.32 18.15 4.45 4.08 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.13 0.19 0.24 0.12 0.16 0.45 1.06 -29.49%
Price Multiplier on Announcement Date
30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
Date 26/11/09 28/11/08 30/11/07 28/11/06 28/11/05 29/11/04 27/11/03 -
Price 0.16 0.19 0.46 0.38 0.34 1.18 2.54 -
P/RPS 0.05 0.03 0.10 0.09 0.08 0.36 0.70 -35.56%
P/EPS -0.34 -0.96 8.52 5.26 4.93 24.08 24.40 -
EY -291.88 -103.63 11.74 19.03 20.28 4.15 4.10 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.13 0.09 0.20 0.15 0.14 0.49 1.06 -29.49%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment