[BANENG] YoY Quarter Result on 30-Sep-2006 [#3]

Stock
[BANENG] BANENG HOLDINGS BHD
Announcement Date
28-Nov-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2006
Quarter
30-Sep-2006 [#3]
Profit Trend
QoQ- 165.64%
YoY- 140.95%
Quarter Report
Latest QR
Upcoming QR
BANENG's Result
BANENG's Financial Summary
View:
Show?
Quarter Result
30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
Revenue 70,216 124,213 103,121 104,258 78,867 85,805 84,724 -3.07%
PBT -9,667 -12,128 961 2,734 1,203 1,004 2,261 -
Tax 0 161 -345 -390 36 -109 -445 -
NP -9,667 -11,967 616 2,344 1,239 895 1,816 -
-
NP to SH -6,550 -10,283 1,780 3,007 1,248 895 1,816 -
-
Tax Rate - - 35.90% 14.26% -2.99% 10.86% 19.68% -
Total Cost 79,883 136,180 102,505 101,914 77,628 84,910 82,908 -0.61%
-
Net Worth 75,616 112,881 140,242 152,450 142,800 145,963 143,841 -10.15%
Dividend
30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
Net Worth 75,616 112,881 140,242 152,450 142,800 145,963 143,841 -10.15%
NOSH 60,012 51,543 59,932 60,019 60,000 60,067 59,933 0.02%
Ratio Analysis
30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
NP Margin -13.77% -9.63% 0.60% 2.25% 1.57% 1.04% 2.14% -
ROE -8.66% -9.11% 1.27% 1.97% 0.87% 0.61% 1.26% -
Per Share
30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
RPS 117.00 240.99 172.06 173.71 131.44 142.85 141.36 -3.10%
EPS -10.92 -17.14 2.97 5.01 2.08 1.49 3.03 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.26 2.19 2.34 2.54 2.38 2.43 2.40 -10.17%
Adjusted Per Share Value based on latest NOSH - 60,019
30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
RPS 117.03 207.02 171.87 173.76 131.44 143.01 141.21 -3.07%
EPS -10.92 -17.14 2.97 5.01 2.08 1.49 3.03 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.2603 1.8814 2.3374 2.5408 2.38 2.4327 2.3974 -10.15%
Price Multiplier on Financial Quarter End Date
30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
Date 30/09/09 30/09/08 28/09/07 29/09/06 30/09/05 30/09/04 30/09/03 -
Price 0.17 0.42 0.55 0.31 0.38 1.10 2.55 -
P/RPS 0.15 0.17 0.32 0.18 0.29 0.77 1.80 -33.88%
P/EPS -1.56 -2.11 18.52 6.19 18.27 73.83 84.16 -
EY -64.20 -47.50 5.40 16.16 5.47 1.35 1.19 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.13 0.19 0.24 0.12 0.16 0.45 1.06 -29.49%
Price Multiplier on Announcement Date
30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
Date 26/11/09 28/11/08 30/11/07 28/11/06 28/11/05 29/11/04 27/11/03 -
Price 0.16 0.19 0.46 0.38 0.34 1.18 2.54 -
P/RPS 0.14 0.08 0.27 0.22 0.26 0.83 1.80 -34.64%
P/EPS -1.47 -0.95 15.49 7.58 16.35 79.19 83.83 -
EY -68.21 -105.00 6.46 13.18 6.12 1.26 1.19 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.13 0.09 0.20 0.15 0.14 0.49 1.06 -29.49%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment