[BANENG] YoY Cumulative Quarter Result on 31-Mar-2003 [#1]

Stock
[BANENG] BANENG HOLDINGS BHD
Announcement Date
30-May-2003
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2003
Quarter
31-Mar-2003 [#1]
Profit Trend
QoQ- -86.99%
YoY- -41.13%
Quarter Report
Latest QR
Upcoming QR
BANENG's Result
BANENG's Financial Summary
View:
Show?
Cumulative Result
31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 CAGR
Revenue 64,834 73,255 45,827 54,467 71,763 0 -
PBT 502 1,515 872 2,810 4,733 0 -
Tax -114 -206 -245 -679 -1,113 0 -
NP 388 1,309 627 2,131 3,620 0 -
-
NP to SH 197 739 627 2,131 3,620 0 -
-
Tax Rate 22.71% 13.60% 28.10% 24.16% 23.52% - -
Total Cost 64,446 71,946 45,200 52,336 68,143 0 -
-
Net Worth 145,660 142,392 142,717 142,867 112,797 0 -
Dividend
31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 CAGR
Net Worth 145,660 142,392 142,717 142,867 112,797 0 -
NOSH 59,696 60,081 59,714 60,028 52,463 0 -
Ratio Analysis
31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 CAGR
NP Margin 0.60% 1.79% 1.37% 3.91% 5.04% 0.00% -
ROE 0.14% 0.52% 0.44% 1.49% 3.21% 0.00% -
Per Share
31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 CAGR
RPS 108.61 121.93 76.74 90.74 136.79 0.00 -
EPS 0.33 1.23 1.05 3.55 6.90 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.44 2.37 2.39 2.38 2.15 0.00 -
Adjusted Per Share Value based on latest NOSH - 60,028
31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 CAGR
RPS 108.06 122.09 76.38 90.78 119.60 0.00 -
EPS 0.33 1.23 1.05 3.55 6.03 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.4277 2.3732 2.3786 2.3811 1.88 0.00 -
Price Multiplier on Financial Quarter End Date
31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 CAGR
Date 31/03/06 31/03/05 31/03/04 31/03/03 29/03/02 - -
Price 0.36 0.92 2.07 3.10 2.17 0.00 -
P/RPS 0.33 0.75 2.70 3.42 0.00 0.00 -
P/EPS 109.09 74.80 197.14 87.32 0.00 0.00 -
EY 0.92 1.34 0.51 1.15 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.15 0.39 0.87 1.30 1.09 0.00 -
Price Multiplier on Announcement Date
31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 CAGR
Date 12/06/06 30/05/05 24/05/04 30/05/03 22/05/02 - -
Price 0.32 0.85 1.90 3.20 3.40 0.00 -
P/RPS 0.29 0.70 2.48 3.53 0.00 0.00 -
P/EPS 96.97 69.11 180.95 90.14 0.00 0.00 -
EY 1.03 1.45 0.55 1.11 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.13 0.36 0.79 1.34 1.70 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment