[BANENG] YoY Cumulative Quarter Result on 31-Mar-2002 [#1]

Stock
[BANENG] BANENG HOLDINGS BHD
Announcement Date
22-May-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2002
Quarter
31-Mar-2002 [#1]
Profit Trend
QoQ- -68.53%
YoY--%
Quarter Report
Latest QR
Upcoming QR
BANENG's Result
BANENG's Financial Summary
View:
Show?
Cumulative Result
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 CAGR
Revenue 73,255 45,827 54,467 71,763 0 -
PBT 1,515 872 2,810 4,733 0 -
Tax -206 -245 -679 -1,113 0 -
NP 1,309 627 2,131 3,620 0 -
-
NP to SH 739 627 2,131 3,620 0 -
-
Tax Rate 13.60% 28.10% 24.16% 23.52% - -
Total Cost 71,946 45,200 52,336 68,143 0 -
-
Net Worth 142,392 142,717 142,867 112,797 0 -
Dividend
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 CAGR
Net Worth 142,392 142,717 142,867 112,797 0 -
NOSH 60,081 59,714 60,028 52,463 0 -
Ratio Analysis
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 CAGR
NP Margin 1.79% 1.37% 3.91% 5.04% 0.00% -
ROE 0.52% 0.44% 1.49% 3.21% 0.00% -
Per Share
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 CAGR
RPS 121.93 76.74 90.74 136.79 0.00 -
EPS 1.23 1.05 3.55 6.90 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.37 2.39 2.38 2.15 0.00 -
Adjusted Per Share Value based on latest NOSH - 52,463
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 CAGR
RPS 122.09 76.38 90.78 119.60 0.00 -
EPS 1.23 1.05 3.55 6.03 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.3732 2.3786 2.3811 1.88 0.00 -
Price Multiplier on Financial Quarter End Date
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 CAGR
Date 31/03/05 31/03/04 31/03/03 29/03/02 - -
Price 0.92 2.07 3.10 2.17 0.00 -
P/RPS 0.75 2.70 3.42 0.00 0.00 -
P/EPS 74.80 197.14 87.32 0.00 0.00 -
EY 1.34 0.51 1.15 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.39 0.87 1.30 1.09 0.00 -
Price Multiplier on Announcement Date
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 CAGR
Date 30/05/05 24/05/04 30/05/03 22/05/02 - -
Price 0.85 1.90 3.20 3.40 0.00 -
P/RPS 0.70 2.48 3.53 0.00 0.00 -
P/EPS 69.11 180.95 90.14 0.00 0.00 -
EY 1.45 0.55 1.11 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.36 0.79 1.34 1.70 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment