[YB] YoY Cumulative Quarter Result on 30-Jun-2005 [#2]

Stock
[YB] YB VENTURES BERHAD
Announcement Date
08-Aug-2005
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2005
Quarter
30-Jun-2005 [#2]
Profit Trend
QoQ- 104.83%
YoY- 3.17%
Quarter Report
Latest QR
Upcoming QR
YB's Result
YB's Financial Summary
View:
Show?
Cumulative Result
30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
Revenue 62,831 58,158 65,704 56,900 65,156 55,722 57,338 1.53%
PBT 8,593 12,180 15,807 17,352 18,582 14,604 17,612 -11.26%
Tax -1,783 -2,578 -4,496 -3,354 -5,014 -4,142 -3,395 -10.16%
NP 6,810 9,602 11,311 13,998 13,568 10,462 14,217 -11.53%
-
NP to SH 6,810 9,602 11,311 13,998 13,568 10,462 14,217 -11.53%
-
Tax Rate 20.75% 21.17% 28.44% 19.33% 26.98% 28.36% 19.28% -
Total Cost 56,021 48,556 54,393 42,902 51,588 45,260 43,121 4.45%
-
Net Worth 185,002 187,238 179,184 172,775 166,400 158,369 143,929 4.26%
Dividend
30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
Net Worth 185,002 187,238 179,184 172,775 166,400 158,369 143,929 4.26%
NOSH 159,484 160,033 159,985 159,977 160,000 159,969 159,921 -0.04%
Ratio Analysis
30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
NP Margin 10.84% 16.51% 17.22% 24.60% 20.82% 18.78% 24.80% -
ROE 3.68% 5.13% 6.31% 8.10% 8.15% 6.61% 9.88% -
Per Share
30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
RPS 39.40 36.34 41.07 35.57 40.72 34.83 35.85 1.58%
EPS 4.27 6.00 7.07 8.75 8.48 6.54 8.89 -11.49%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.16 1.17 1.12 1.08 1.04 0.99 0.90 4.31%
Adjusted Per Share Value based on latest NOSH - 159,910
30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
RPS 21.53 19.93 22.51 19.49 22.32 19.09 19.64 1.54%
EPS 2.33 3.29 3.88 4.80 4.65 3.58 4.87 -11.55%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6338 0.6415 0.6139 0.5919 0.5701 0.5426 0.4931 4.26%
Price Multiplier on Financial Quarter End Date
30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
Date 30/06/08 29/06/07 30/06/06 30/06/05 30/06/04 30/06/03 28/06/02 -
Price 0.83 1.28 1.17 1.69 1.64 1.03 1.13 -
P/RPS 2.11 3.52 2.85 4.75 4.03 2.96 3.15 -6.45%
P/EPS 19.44 21.33 16.55 19.31 19.34 15.75 12.71 7.33%
EY 5.14 4.69 6.04 5.18 5.17 6.35 7.87 -6.84%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.72 1.09 1.04 1.56 1.58 1.04 1.26 -8.89%
Price Multiplier on Announcement Date
30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
Date 20/08/08 20/08/07 21/08/06 08/08/05 18/08/04 15/08/03 23/08/02 -
Price 0.61 1.15 1.20 1.66 1.55 1.08 1.07 -
P/RPS 1.55 3.16 2.92 4.67 3.81 3.10 2.98 -10.31%
P/EPS 14.29 19.17 16.97 18.97 18.28 16.51 12.04 2.89%
EY 7.00 5.22 5.89 5.27 5.47 6.06 8.31 -2.81%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.53 0.98 1.07 1.54 1.49 1.09 1.19 -12.60%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment