[YB] YoY Quarter Result on 30-Jun-2005 [#2]

Stock
[YB] YB VENTURES BERHAD
Announcement Date
08-Aug-2005
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2005
Quarter
30-Jun-2005 [#2]
Profit Trend
QoQ- 4.83%
YoY- -3.88%
Quarter Report
Latest QR
Upcoming QR
YB's Result
YB's Financial Summary
View:
Show?
Quarter Result
30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
Revenue 38,463 30,652 35,092 29,148 35,209 29,320 32,883 2.64%
PBT 5,542 6,240 9,041 8,796 10,297 8,152 10,443 -10.01%
Tax -1,164 -986 -2,666 -1,632 -2,844 -2,342 -2,289 -10.64%
NP 4,378 5,254 6,375 7,164 7,453 5,810 8,154 -9.83%
-
NP to SH 4,378 5,254 6,375 7,164 7,453 5,810 8,154 -9.83%
-
Tax Rate 21.00% 15.80% 29.49% 18.55% 27.62% 28.73% 21.92% -
Total Cost 34,085 25,398 28,717 21,984 27,756 23,510 24,729 5.48%
-
Net Worth 185,345 187,414 179,396 172,703 166,333 158,454 143,894 4.30%
Dividend
30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
Net Worth 185,345 187,414 179,396 172,703 166,333 158,454 143,894 4.30%
NOSH 159,781 160,182 160,175 159,910 159,935 160,055 159,882 -0.01%
Ratio Analysis
30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
NP Margin 11.38% 17.14% 18.17% 24.58% 21.17% 19.82% 24.80% -
ROE 2.36% 2.80% 3.55% 4.15% 4.48% 3.67% 5.67% -
Per Share
30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
RPS 24.07 19.14 21.91 18.23 22.01 18.32 20.57 2.65%
EPS 2.74 3.28 3.98 4.48 4.66 3.63 5.10 -9.82%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.16 1.17 1.12 1.08 1.04 0.99 0.90 4.31%
Adjusted Per Share Value based on latest NOSH - 159,910
30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
RPS 13.20 10.52 12.04 10.00 12.08 10.06 11.28 2.65%
EPS 1.50 1.80 2.19 2.46 2.56 1.99 2.80 -9.87%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6361 0.6432 0.6157 0.5927 0.5708 0.5438 0.4938 4.30%
Price Multiplier on Financial Quarter End Date
30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
Date 30/06/08 29/06/07 30/06/06 30/06/05 30/06/04 30/06/03 28/06/02 -
Price 0.83 1.28 1.17 1.69 1.64 1.03 1.13 -
P/RPS 3.45 6.69 5.34 9.27 7.45 5.62 5.49 -7.44%
P/EPS 30.29 39.02 29.40 37.72 35.19 28.37 22.16 5.34%
EY 3.30 2.56 3.40 2.65 2.84 3.52 4.51 -5.06%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.72 1.09 1.04 1.56 1.58 1.04 1.26 -8.89%
Price Multiplier on Announcement Date
30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
Date 20/08/08 20/08/07 21/08/06 08/08/05 18/08/04 15/08/03 23/08/02 -
Price 0.61 1.15 1.20 1.66 1.55 1.08 1.07 -
P/RPS 2.53 6.01 5.48 9.11 7.04 5.90 5.20 -11.30%
P/EPS 22.26 35.06 30.15 37.05 33.26 29.75 20.98 0.99%
EY 4.49 2.85 3.32 2.70 3.01 3.36 4.77 -1.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.53 0.98 1.07 1.54 1.49 1.09 1.19 -12.60%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment