[YB] YoY Annualized Quarter Result on 30-Jun-2005 [#2]

Stock
[YB] YB VENTURES BERHAD
Announcement Date
08-Aug-2005
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2005
Quarter
30-Jun-2005 [#2]
Profit Trend
QoQ- 2.41%
YoY- 3.17%
Quarter Report
Latest QR
Upcoming QR
YB's Result
YB's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
Revenue 125,662 116,316 131,408 113,800 130,312 111,444 114,676 1.53%
PBT 17,186 24,360 31,614 34,704 37,164 29,208 35,224 -11.26%
Tax -3,566 -5,156 -8,992 -6,708 -10,028 -8,284 -6,790 -10.16%
NP 13,620 19,204 22,622 27,996 27,136 20,924 28,434 -11.53%
-
NP to SH 13,620 19,204 22,622 27,996 27,136 20,924 28,434 -11.53%
-
Tax Rate 20.75% 21.17% 28.44% 19.33% 26.98% 28.36% 19.28% -
Total Cost 112,042 97,112 108,786 85,804 103,176 90,520 86,242 4.45%
-
Net Worth 185,002 187,238 179,184 172,775 166,400 158,369 143,929 4.26%
Dividend
30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
Net Worth 185,002 187,238 179,184 172,775 166,400 158,369 143,929 4.26%
NOSH 159,484 160,033 159,985 159,977 160,000 159,969 159,921 -0.04%
Ratio Analysis
30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
NP Margin 10.84% 16.51% 17.22% 24.60% 20.82% 18.78% 24.80% -
ROE 7.36% 10.26% 12.63% 16.20% 16.31% 13.21% 19.76% -
Per Share
30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
RPS 78.79 72.68 82.14 71.14 81.45 69.67 71.71 1.58%
EPS 8.54 12.00 14.14 17.50 16.96 13.08 17.78 -11.49%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.16 1.17 1.12 1.08 1.04 0.99 0.90 4.31%
Adjusted Per Share Value based on latest NOSH - 159,910
30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
RPS 43.02 39.82 44.99 38.96 44.61 38.15 39.26 1.53%
EPS 4.66 6.57 7.74 9.58 9.29 7.16 9.73 -11.53%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6333 0.641 0.6134 0.5915 0.5697 0.5422 0.4927 4.26%
Price Multiplier on Financial Quarter End Date
30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
Date 30/06/08 29/06/07 30/06/06 30/06/05 30/06/04 30/06/03 28/06/02 -
Price 0.83 1.28 1.17 1.69 1.64 1.03 1.13 -
P/RPS 1.05 1.76 1.42 2.38 2.01 1.48 1.58 -6.57%
P/EPS 9.72 10.67 8.27 9.66 9.67 7.87 6.36 7.31%
EY 10.29 9.38 12.09 10.36 10.34 12.70 15.73 -6.82%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.72 1.09 1.04 1.56 1.58 1.04 1.26 -8.89%
Price Multiplier on Announcement Date
30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
Date 20/08/08 20/08/07 21/08/06 08/08/05 18/08/04 15/08/03 23/08/02 -
Price 0.61 1.15 1.20 1.66 1.55 1.08 1.07 -
P/RPS 0.77 1.58 1.46 2.33 1.90 1.55 1.49 -10.40%
P/EPS 7.14 9.58 8.49 9.49 9.14 8.26 6.02 2.88%
EY 14.00 10.43 11.78 10.54 10.94 12.11 16.62 -2.81%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.53 0.98 1.07 1.54 1.49 1.09 1.19 -12.60%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment