[CVIEW] YoY Cumulative Quarter Result on 30-Nov-2001 [#4]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
30-Nov-2001
Quarter
30-Nov-2001 [#4]
Profit Trend
QoQ--%
YoY--%
Quarter Report
View:
Show?
Cumulative Result
30/11/04 30/11/03 30/11/02 30/11/01 CAGR
Revenue 85,700 68,971 61,044 0 -
PBT 14,338 25,153 22,856 0 -
Tax -4,624 -7,380 -5,920 0 -
NP 9,714 17,773 16,936 0 -
-
NP to SH 9,714 17,773 16,936 0 -
-
Tax Rate 32.25% 29.34% 25.90% - -
Total Cost 75,986 51,198 44,108 0 -
-
Net Worth 158,062 157,964 135,152 0 -
Dividend
30/11/04 30/11/03 30/11/02 30/11/01 CAGR
Div 5,001 7,498 - - -
Div Payout % 51.49% 42.19% - - -
Equity
30/11/04 30/11/03 30/11/02 30/11/01 CAGR
Net Worth 158,062 157,964 135,152 0 -
NOSH 100,039 99,977 93,208 0 -
Ratio Analysis
30/11/04 30/11/03 30/11/02 30/11/01 CAGR
NP Margin 11.33% 25.77% 27.74% 0.00% -
ROE 6.15% 11.25% 12.53% 0.00% -
Per Share
30/11/04 30/11/03 30/11/02 30/11/01 CAGR
RPS 85.67 68.99 65.49 0.00 -
EPS 9.71 17.77 18.17 0.00 -
DPS 5.00 7.50 0.00 0.00 -
NAPS 1.58 1.58 1.45 1.35 5.37%
Adjusted Per Share Value based on latest NOSH - 0
30/11/04 30/11/03 30/11/02 30/11/01 CAGR
RPS 85.70 68.97 61.04 0.00 -
EPS 9.71 17.77 16.94 0.00 -
DPS 5.00 7.50 0.00 0.00 -
NAPS 1.5806 1.5796 1.3515 1.35 5.39%
Price Multiplier on Financial Quarter End Date
30/11/04 30/11/03 30/11/02 30/11/01 CAGR
Date 30/11/04 28/11/03 29/11/02 - -
Price 1.59 1.43 1.10 0.00 -
P/RPS 1.86 2.07 1.68 0.00 -
P/EPS 16.37 8.04 6.05 0.00 -
EY 6.11 12.43 16.52 0.00 -
DY 3.14 5.24 0.00 0.00 -
P/NAPS 1.01 0.91 0.76 0.00 -
Price Multiplier on Announcement Date
30/11/04 30/11/03 30/11/02 30/11/01 CAGR
Date 24/01/05 19/01/04 22/01/03 - -
Price 1.58 1.41 1.10 0.00 -
P/RPS 1.84 2.04 1.68 0.00 -
P/EPS 16.27 7.93 6.05 0.00 -
EY 6.15 12.61 16.52 0.00 -
DY 3.16 5.32 0.00 0.00 -
P/NAPS 1.00 0.89 0.76 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment