[CVIEW] YoY Quarter Result on 30-Nov-2004 [#4]

Stock
[CVIEW] COUNTRY VIEW BHD
Announcement Date
24-Jan-2005
Admission Sponsor
-
Sponsor
-
Financial Year
30-Nov-2004
Quarter
30-Nov-2004 [#4]
Profit Trend
QoQ- 147.13%
YoY- -77.43%
Quarter Report
Latest QR
Upcoming QR
CVIEW's Result
CVIEW's Financial Summary
View:
Show?
Quarter Result
30/11/07 30/11/06 30/11/05 30/11/04 30/11/03 30/11/02 30/11/01 CAGR
Revenue 13,419 6,964 16,298 36,037 41,138 27,746 0 -
PBT 1,573 -4,072 627 5,193 20,372 9,716 0 -
Tax 2,223 329 -337 -1,916 -5,854 -2,787 0 -
NP 3,796 -3,743 290 3,277 14,518 6,929 0 -
-
NP to SH 3,796 -3,743 290 3,277 14,518 6,929 0 -
-
Tax Rate -141.32% - 53.75% 36.90% 28.74% 28.68% - -
Total Cost 9,623 10,707 16,008 32,760 26,620 20,817 0 -
-
Net Worth 148,843 142,818 159,000 99,920 158,010 144,979 0 -
Dividend
30/11/07 30/11/06 30/11/05 30/11/04 30/11/03 30/11/02 30/11/01 CAGR
Div - - 1,500 1,998 4,500 - - -
Div Payout % - - 517.24% 60.98% 31.00% - - -
Equity
30/11/07 30/11/06 30/11/05 30/11/04 30/11/03 30/11/02 30/11/01 CAGR
Net Worth 148,843 142,818 159,000 99,920 158,010 144,979 0 -
NOSH 99,894 99,873 100,000 99,920 100,006 99,985 0 -
Ratio Analysis
30/11/07 30/11/06 30/11/05 30/11/04 30/11/03 30/11/02 30/11/01 CAGR
NP Margin 28.29% -53.75% 1.78% 9.09% 35.29% 24.97% 0.00% -
ROE 2.55% -2.62% 0.18% 3.28% 9.19% 4.78% 0.00% -
Per Share
30/11/07 30/11/06 30/11/05 30/11/04 30/11/03 30/11/02 30/11/01 CAGR
RPS 13.43 6.97 16.30 36.07 41.14 27.75 0.00 -
EPS 3.80 -3.74 0.29 3.28 14.52 6.93 0.00 -
DPS 0.00 0.00 1.50 2.00 4.50 0.00 0.00 -
NAPS 1.49 1.43 1.59 1.00 1.58 1.45 1.35 1.65%
Adjusted Per Share Value based on latest NOSH - 99,920
30/11/07 30/11/06 30/11/05 30/11/04 30/11/03 30/11/02 30/11/01 CAGR
RPS 13.42 6.96 16.30 36.04 41.14 27.75 0.00 -
EPS 3.80 -3.74 0.29 3.28 14.52 6.93 0.00 -
DPS 0.00 0.00 1.50 2.00 4.50 0.00 0.00 -
NAPS 1.4884 1.4282 1.59 0.9992 1.5801 1.4498 1.35 1.63%
Price Multiplier on Financial Quarter End Date
30/11/07 30/11/06 30/11/05 30/11/04 30/11/03 30/11/02 30/11/01 CAGR
Date 30/11/07 30/11/06 30/11/05 30/11/04 28/11/03 29/11/02 - -
Price 0.50 0.90 1.42 1.59 1.43 1.10 0.00 -
P/RPS 3.72 12.91 8.71 4.41 3.48 3.96 0.00 -
P/EPS 13.16 -24.01 489.66 48.48 9.85 15.87 0.00 -
EY 7.60 -4.16 0.20 2.06 10.15 6.30 0.00 -
DY 0.00 0.00 1.06 1.26 3.15 0.00 0.00 -
P/NAPS 0.34 0.63 0.89 1.59 0.91 0.76 0.00 -
Price Multiplier on Announcement Date
30/11/07 30/11/06 30/11/05 30/11/04 30/11/03 30/11/02 30/11/01 CAGR
Date 25/03/08 22/01/07 23/01/06 24/01/05 19/01/04 22/01/03 - -
Price 0.48 0.53 1.20 1.58 1.41 1.10 0.00 -
P/RPS 3.57 7.60 7.36 4.38 3.43 3.96 0.00 -
P/EPS 12.63 -14.14 413.79 48.18 9.71 15.87 0.00 -
EY 7.92 -7.07 0.24 2.08 10.30 6.30 0.00 -
DY 0.00 0.00 1.25 1.27 3.19 0.00 0.00 -
P/NAPS 0.32 0.37 0.75 1.58 0.89 0.76 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment