[ENGTEX] YoY Cumulative Quarter Result on 31-Mar-2020 [#1]

Announcement Date
22-Jun-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2020
Quarter
31-Mar-2020 [#1]
Profit Trend
QoQ- 378.28%
YoY- 1984.75%
View:
Show?
Cumulative Result
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
Revenue 377,944 370,857 324,651 243,545 274,248 298,199 253,817 6.85%
PBT 6,445 24,956 29,168 4,739 1,968 13,470 24,089 -19.71%
Tax -2,546 -6,650 -7,789 -2,413 -1,832 -3,469 -5,742 -12.67%
NP 3,899 18,306 21,379 2,326 136 10,001 18,347 -22.74%
-
NP to SH 3,759 18,177 20,792 2,460 118 9,886 17,896 -22.89%
-
Tax Rate 39.50% 26.65% 26.70% 50.92% 93.09% 25.75% 23.84% -
Total Cost 374,045 352,551 303,272 241,219 274,112 288,198 235,470 8.01%
-
Net Worth 800,528 796,459 719,965 692,485 698,590 704,877 555,501 6.27%
Dividend
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
Net Worth 800,528 796,459 719,965 692,485 698,590 704,877 555,501 6.27%
NOSH 443,319 443,319 443,319 443,319 443,319 443,319 315,626 5.82%
Ratio Analysis
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
NP Margin 1.03% 4.94% 6.59% 0.96% 0.05% 3.35% 7.23% -
ROE 0.47% 2.28% 2.89% 0.36% 0.02% 1.40% 3.22% -
Per Share
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
RPS 87.34 85.21 74.40 55.57 62.42 67.27 80.42 1.38%
EPS 0.87 4.18 4.77 0.56 0.03 2.25 5.67 -26.82%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.85 1.83 1.65 1.58 1.59 1.59 1.76 0.83%
Adjusted Per Share Value based on latest NOSH - 443,319
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
RPS 47.58 46.69 40.87 30.66 34.53 37.54 31.95 6.85%
EPS 0.47 2.29 2.62 0.31 0.01 1.24 2.25 -22.96%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.0078 1.0027 0.9064 0.8718 0.8795 0.8874 0.6994 6.27%
Price Multiplier on Financial Quarter End Date
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
Date 31/03/23 31/03/22 31/03/21 31/03/20 29/03/19 30/03/18 31/03/17 -
Price 0.65 0.67 0.635 0.52 0.845 1.02 1.28 -
P/RPS 0.74 0.79 0.85 0.94 1.35 1.52 1.59 -11.96%
P/EPS 74.82 16.04 13.33 92.64 3,146.30 45.74 22.57 22.09%
EY 1.34 6.23 7.50 1.08 0.03 2.19 4.43 -18.06%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.35 0.37 0.38 0.33 0.53 0.64 0.73 -11.52%
Price Multiplier on Announcement Date
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
Date 25/05/23 26/05/22 27/05/21 22/06/20 24/05/19 24/05/18 31/05/17 -
Price 0.605 0.67 0.71 0.53 0.78 1.15 1.34 -
P/RPS 0.69 0.79 0.95 0.95 1.25 1.71 1.67 -13.69%
P/EPS 69.64 16.04 14.90 94.43 2,904.28 51.57 23.63 19.72%
EY 1.44 6.23 6.71 1.06 0.03 1.94 4.23 -16.43%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.33 0.37 0.43 0.34 0.49 0.72 0.76 -12.97%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment