[ENGTEX] YoY Annualized Quarter Result on 31-Mar-2020 [#1]

Stock
[ENGTEX] ENGTEX GROUP BHD
Announcement Date
22-Jun-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2020
Quarter
31-Mar-2020 [#1]
Profit Trend
QoQ- 1213.12%
YoY- 1984.75%
Quarter Report
Latest QR
Upcoming QR
ENGTEX's Result
ENGTEX's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
Revenue 1,511,776 1,483,428 1,298,604 974,180 1,096,992 1,192,796 1,015,268 6.85%
PBT 25,780 99,824 116,672 18,956 7,872 53,880 96,356 -19.71%
Tax -10,184 -26,600 -31,156 -9,652 -7,328 -13,876 -22,968 -12.67%
NP 15,596 73,224 85,516 9,304 544 40,004 73,388 -22.74%
-
NP to SH 15,036 72,708 83,168 9,840 472 39,544 71,584 -22.89%
-
Tax Rate 39.50% 26.65% 26.70% 50.92% 93.09% 25.75% 23.84% -
Total Cost 1,496,180 1,410,204 1,213,088 964,876 1,096,448 1,152,792 941,880 8.01%
-
Net Worth 800,528 796,459 719,965 692,485 698,590 704,877 555,501 6.27%
Dividend
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
Net Worth 800,528 796,459 719,965 692,485 698,590 704,877 555,501 6.27%
NOSH 443,319 443,319 443,319 443,319 443,319 443,319 315,626 5.82%
Ratio Analysis
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
NP Margin 1.03% 4.94% 6.59% 0.96% 0.05% 3.35% 7.23% -
ROE 1.88% 9.13% 11.55% 1.42% 0.07% 5.61% 12.89% -
Per Share
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
RPS 349.37 340.84 297.61 222.27 249.68 269.06 321.67 1.38%
EPS 3.48 16.72 19.08 2.24 0.12 9.00 22.68 -26.82%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.85 1.83 1.65 1.58 1.59 1.59 1.76 0.83%
Adjusted Per Share Value based on latest NOSH - 443,319
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
RPS 190.33 186.76 163.49 122.65 138.11 150.17 127.82 6.85%
EPS 1.89 9.15 10.47 1.24 0.06 4.98 9.01 -22.90%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.0078 1.0027 0.9064 0.8718 0.8795 0.8874 0.6994 6.27%
Price Multiplier on Financial Quarter End Date
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
Date 31/03/23 31/03/22 31/03/21 31/03/20 29/03/19 30/03/18 31/03/17 -
Price 0.65 0.67 0.635 0.52 0.845 1.02 1.28 -
P/RPS 0.19 0.20 0.21 0.23 0.34 0.38 0.40 -11.66%
P/EPS 18.71 4.01 3.33 23.16 786.58 11.43 5.64 22.11%
EY 5.35 24.93 30.02 4.32 0.13 8.75 17.72 -18.08%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.35 0.37 0.38 0.33 0.53 0.64 0.73 -11.52%
Price Multiplier on Announcement Date
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
Date 25/05/23 26/05/22 27/05/21 22/06/20 24/05/19 24/05/18 31/05/17 -
Price 0.605 0.67 0.71 0.53 0.78 1.15 1.34 -
P/RPS 0.17 0.20 0.24 0.24 0.31 0.43 0.42 -13.98%
P/EPS 17.41 4.01 3.73 23.61 726.07 12.89 5.91 19.71%
EY 5.74 24.93 26.85 4.24 0.14 7.76 16.93 -16.48%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.33 0.37 0.43 0.34 0.49 0.72 0.76 -12.97%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment