[ENGTEX] QoQ Cumulative Quarter Result on 31-Mar-2020 [#1]

Stock
[ENGTEX] ENGTEX GROUP BHD
Announcement Date
22-Jun-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2020
Quarter
31-Mar-2020 [#1]
Profit Trend
QoQ- 378.28%
YoY- 1984.75%
Quarter Report
Latest QR
Upcoming QR
ENGTEX's Result
ENGTEX's Financial Summary
View:
Show?
Cumulative Result
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Revenue 989,583 671,115 381,721 243,545 1,118,922 828,355 528,891 51.55%
PBT 27,847 11,284 -2,562 4,739 11,889 8,927 5,683 187.10%
Tax -11,941 -6,958 -2,722 -2,413 -13,124 -6,769 -4,699 85.69%
NP 15,906 4,326 -5,284 2,326 -1,235 2,158 984 533.94%
-
NP to SH 15,352 4,441 -4,883 2,460 -884 2,213 1,103 474.02%
-
Tax Rate 42.88% 61.66% - 50.92% 110.39% 75.83% 82.69% -
Total Cost 973,677 666,789 387,005 241,219 1,120,157 826,197 527,907 50.11%
-
Net Worth 698,606 691,510 683,386 692,485 692,485 693,379 694,128 0.42%
Dividend
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Div 3,274 - - - 2,717 - - -
Div Payout % 21.33% - - - 0.00% - - -
Equity
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Net Worth 698,606 691,510 683,386 692,485 692,485 693,379 694,128 0.42%
NOSH 443,319 443,319 443,319 443,319 443,319 443,319 443,319 0.00%
Ratio Analysis
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
NP Margin 1.61% 0.64% -1.38% 0.96% -0.11% 0.26% 0.19% -
ROE 2.20% 0.64% -0.71% 0.36% -0.13% 0.32% 0.16% -
Per Share
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
RPS 226.64 153.34 87.14 55.57 255.30 188.76 120.39 52.17%
EPS 3.51 1.01 -1.11 0.56 -0.20 0.50 0.25 477.34%
DPS 0.75 0.00 0.00 0.00 0.62 0.00 0.00 -
NAPS 1.60 1.58 1.56 1.58 1.58 1.58 1.58 0.83%
Adjusted Per Share Value based on latest NOSH - 443,319
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
RPS 124.59 84.49 48.06 30.66 140.87 104.29 66.59 51.55%
EPS 1.93 0.56 -0.61 0.31 -0.11 0.28 0.14 470.38%
DPS 0.41 0.00 0.00 0.00 0.34 0.00 0.00 -
NAPS 0.8795 0.8706 0.8604 0.8718 0.8718 0.8729 0.8739 0.42%
Price Multiplier on Financial Quarter End Date
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Date 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 28/06/19 -
Price 0.72 0.465 0.535 0.52 0.75 0.605 0.725 -
P/RPS 0.32 0.30 0.61 0.94 0.29 0.32 0.60 -34.10%
P/EPS 20.48 45.83 -48.00 92.64 -371.85 119.97 288.77 -82.72%
EY 4.88 2.18 -2.08 1.08 -0.27 0.83 0.35 474.68%
DY 1.04 0.00 0.00 0.00 0.83 0.00 0.00 -
P/NAPS 0.45 0.29 0.34 0.33 0.47 0.38 0.46 -1.44%
Price Multiplier on Announcement Date
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Date 25/02/21 26/11/20 21/08/20 22/06/20 27/02/20 21/11/19 22/08/19 -
Price 0.74 0.485 0.505 0.53 0.745 0.57 0.64 -
P/RPS 0.33 0.32 0.58 0.95 0.29 0.30 0.53 -26.97%
P/EPS 21.05 47.80 -45.31 94.43 -369.37 113.03 254.91 -80.89%
EY 4.75 2.09 -2.21 1.06 -0.27 0.88 0.39 425.36%
DY 1.01 0.00 0.00 0.00 0.83 0.00 0.00 -
P/NAPS 0.46 0.31 0.32 0.34 0.47 0.36 0.41 7.93%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment