[PRTASCO] YoY Cumulative Quarter Result on 30-Jun-2017 [#2]

Stock
[PRTASCO] PROTASCO BHD
Announcement Date
25-Aug-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2017
Quarter
30-Jun-2017 [#2]
Profit Trend
QoQ- 239.51%
YoY- -59.6%
Quarter Report
Latest QR
Upcoming QR
PRTASCO's Result
PRTASCO's Financial Summary
View:
Show?
Cumulative Result
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Revenue 307,121 354,904 399,653 351,934 523,341 529,494 348,681 -2.09%
PBT 8,749 17,670 7,738 22,990 54,033 59,270 50,895 -25.41%
Tax -6,477 -9,014 -6,857 -6,420 -18,153 -16,859 -13,933 -11.97%
NP 2,272 8,656 881 16,570 35,880 42,411 36,962 -37.15%
-
NP to SH -4,229 3,988 -3,100 11,197 27,714 30,857 26,805 -
-
Tax Rate 74.03% 51.01% 88.61% 27.93% 33.60% 28.44% 27.38% -
Total Cost 304,849 346,248 398,772 335,364 487,461 487,083 311,719 -0.37%
-
Net Worth 325,689 333,799 371,478 401,939 389,879 347,316 442,216 -4.96%
Dividend
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Div - 2,933 - - 16,816 13,314 19,855 -
Div Payout % - 73.55% - - 60.68% 43.15% 74.07% -
Equity
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Net Worth 325,689 333,799 371,478 401,939 389,879 347,316 442,216 -4.96%
NOSH 495,392 495,392 495,392 424,692 336,334 332,869 330,925 6.94%
Ratio Analysis
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
NP Margin 0.74% 2.44% 0.22% 4.71% 6.86% 8.01% 10.60% -
ROE -1.30% 1.19% -0.83% 2.79% 7.11% 8.88% 6.06% -
Per Share
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
RPS 63.59 72.60 80.75 82.96 155.60 159.07 105.37 -8.06%
EPS -0.88 0.81 -0.63 2.64 8.24 9.27 8.10 -
DPS 0.00 0.60 0.00 0.00 5.00 4.00 6.00 -
NAPS 0.6743 0.6828 0.7506 0.9475 1.1592 1.0434 1.3363 -10.76%
Adjusted Per Share Value based on latest NOSH - 424,692
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
RPS 62.00 71.64 80.67 71.04 105.64 106.88 70.38 -2.08%
EPS -0.85 0.81 -0.63 2.26 5.59 6.23 5.41 -
DPS 0.00 0.59 0.00 0.00 3.39 2.69 4.01 -
NAPS 0.6574 0.6738 0.7499 0.8114 0.787 0.7011 0.8927 -4.96%
Price Multiplier on Financial Quarter End Date
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Date 30/06/20 28/06/19 29/06/18 30/06/17 30/06/16 30/06/15 30/06/14 -
Price 0.245 0.26 0.465 1.04 1.64 1.82 1.97 -
P/RPS 0.39 0.36 0.58 1.25 1.05 1.14 1.87 -22.97%
P/EPS -27.98 31.87 -74.24 39.40 19.90 19.63 24.32 -
EY -3.57 3.14 -1.35 2.54 5.02 5.09 4.11 -
DY 0.00 2.31 0.00 0.00 3.05 2.20 3.05 -
P/NAPS 0.36 0.38 0.62 1.10 1.41 1.74 1.47 -20.88%
Price Multiplier on Announcement Date
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Date 26/08/20 28/08/19 28/08/18 25/08/17 08/09/16 26/08/15 29/08/14 -
Price 0.22 0.26 0.50 1.04 1.58 1.45 1.64 -
P/RPS 0.35 0.36 0.62 1.25 1.02 0.91 1.56 -22.03%
P/EPS -25.13 31.87 -79.82 39.40 19.17 15.64 20.25 -
EY -3.98 3.14 -1.25 2.54 5.22 6.39 4.94 -
DY 0.00 2.31 0.00 0.00 3.16 2.76 3.66 -
P/NAPS 0.33 0.38 0.67 1.10 1.36 1.39 1.23 -19.67%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment