[PRTASCO] YoY Cumulative Quarter Result on 30-Jun-2018 [#2]

Stock
[PRTASCO] PROTASCO BHD
Announcement Date
28-Aug-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
30-Jun-2018 [#2]
Profit Trend
QoQ- -44.79%
YoY- -127.69%
Quarter Report
Latest QR
Upcoming QR
PRTASCO's Result
PRTASCO's Financial Summary
View:
Show?
Cumulative Result
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Revenue 398,467 307,121 354,904 399,653 351,934 523,341 529,494 -4.62%
PBT 16,078 8,749 17,670 7,738 22,990 54,033 59,270 -19.52%
Tax -2,948 -6,477 -9,014 -6,857 -6,420 -18,153 -16,859 -25.20%
NP 13,130 2,272 8,656 881 16,570 35,880 42,411 -17.73%
-
NP to SH 6,494 -4,229 3,988 -3,100 11,197 27,714 30,857 -22.85%
-
Tax Rate 18.34% 74.03% 51.01% 88.61% 27.93% 33.60% 28.44% -
Total Cost 385,337 304,849 346,248 398,772 335,364 487,461 487,083 -3.82%
-
Net Worth 311,155 325,689 333,799 371,478 401,939 389,879 347,316 -1.81%
Dividend
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Div - - 2,933 - - 16,816 13,314 -
Div Payout % - - 73.55% - - 60.68% 43.15% -
Equity
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Net Worth 311,155 325,689 333,799 371,478 401,939 389,879 347,316 -1.81%
NOSH 495,392 495,392 495,392 495,392 424,692 336,334 332,869 6.84%
Ratio Analysis
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
NP Margin 3.30% 0.74% 2.44% 0.22% 4.71% 6.86% 8.01% -
ROE 2.09% -1.30% 1.19% -0.83% 2.79% 7.11% 8.88% -
Per Share
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
RPS 82.71 63.59 72.60 80.75 82.96 155.60 159.07 -10.31%
EPS 1.35 -0.88 0.81 -0.63 2.64 8.24 9.27 -27.44%
DPS 0.00 0.00 0.60 0.00 0.00 5.00 4.00 -
NAPS 0.6459 0.6743 0.6828 0.7506 0.9475 1.1592 1.0434 -7.67%
Adjusted Per Share Value based on latest NOSH - 495,392
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
RPS 80.43 62.00 71.64 80.67 71.04 105.64 106.88 -4.62%
EPS 1.31 -0.85 0.81 -0.63 2.26 5.59 6.23 -22.86%
DPS 0.00 0.00 0.59 0.00 0.00 3.39 2.69 -
NAPS 0.6281 0.6574 0.6738 0.7499 0.8114 0.787 0.7011 -1.81%
Price Multiplier on Financial Quarter End Date
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Date 30/06/21 30/06/20 28/06/19 29/06/18 30/06/17 30/06/16 30/06/15 -
Price 0.23 0.245 0.26 0.465 1.04 1.64 1.82 -
P/RPS 0.28 0.39 0.36 0.58 1.25 1.05 1.14 -20.84%
P/EPS 17.06 -27.98 31.87 -74.24 39.40 19.90 19.63 -2.30%
EY 5.86 -3.57 3.14 -1.35 2.54 5.02 5.09 2.37%
DY 0.00 0.00 2.31 0.00 0.00 3.05 2.20 -
P/NAPS 0.36 0.36 0.38 0.62 1.10 1.41 1.74 -23.07%
Price Multiplier on Announcement Date
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Date 27/09/21 26/08/20 28/08/19 28/08/18 25/08/17 08/09/16 26/08/15 -
Price 0.235 0.22 0.26 0.50 1.04 1.58 1.45 -
P/RPS 0.28 0.35 0.36 0.62 1.25 1.02 0.91 -17.82%
P/EPS 17.43 -25.13 31.87 -79.82 39.40 19.17 15.64 1.82%
EY 5.74 -3.98 3.14 -1.25 2.54 5.22 6.39 -1.77%
DY 0.00 0.00 2.31 0.00 0.00 3.16 2.76 -
P/NAPS 0.36 0.33 0.38 0.67 1.10 1.36 1.39 -20.14%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment