[PRTASCO] YoY TTM Result on 30-Jun-2018 [#2]

Stock
[PRTASCO] PROTASCO BHD
Announcement Date
28-Aug-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
30-Jun-2018 [#2]
Profit Trend
QoQ- -35.83%
YoY- -43.04%
Quarter Report
Latest QR
Upcoming QR
PRTASCO's Result
PRTASCO's Financial Summary
View:
Show?
TTM Result
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Revenue 1,093,451 775,792 847,593 1,014,503 917,565 1,298,877 1,242,386 -2.10%
PBT 21,386 25,687 -13,902 56,423 48,842 123,773 25,045 -2.59%
Tax -17,339 -13,005 -15,352 -21,669 -13,399 -37,811 -38,390 -12.39%
NP 4,047 12,682 -29,254 34,754 35,443 85,962 -13,345 -
-
NP to SH -14,007 -2,227 -41,460 15,865 27,854 63,614 -42,392 -16.83%
-
Tax Rate 81.08% 50.63% - 38.40% 27.43% 30.55% 153.28% -
Total Cost 1,089,404 763,110 876,847 979,749 882,122 1,212,915 1,255,731 -2.33%
-
Net Worth 311,155 325,689 333,799 371,478 401,939 337,183 348,802 -1.88%
Dividend
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Div - 2,929 18,250 25,452 10,136 30,249 43,513 -
Div Payout % - 0.00% 0.00% 160.43% 36.39% 47.55% 0.00% -
Equity
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Net Worth 311,155 325,689 333,799 371,478 401,939 337,183 348,802 -1.88%
NOSH 495,392 495,392 495,392 495,392 424,692 337,183 334,293 6.76%
Ratio Analysis
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
NP Margin 0.37% 1.63% -3.45% 3.43% 3.86% 6.62% -1.07% -
ROE -4.50% -0.68% -12.42% 4.27% 6.93% 18.87% -12.15% -
Per Share
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
RPS 226.98 160.62 173.38 204.99 216.30 385.21 371.64 -7.88%
EPS -2.91 -0.46 -8.48 3.21 6.57 18.87 -12.68 -21.73%
DPS 0.00 0.60 3.70 5.14 2.39 9.00 13.00 -
NAPS 0.6459 0.6743 0.6828 0.7506 0.9475 1.00 1.0434 -7.67%
Adjusted Per Share Value based on latest NOSH - 495,392
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
RPS 220.72 156.60 171.10 204.79 185.22 262.19 250.79 -2.10%
EPS -2.83 -0.45 -8.37 3.20 5.62 12.84 -8.56 -16.83%
DPS 0.00 0.59 3.68 5.14 2.05 6.11 8.78 -
NAPS 0.6281 0.6574 0.6738 0.7499 0.8114 0.6806 0.7041 -1.88%
Price Multiplier on Financial Quarter End Date
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Date 30/06/21 30/06/20 28/06/19 29/06/18 30/06/17 30/06/16 30/06/15 -
Price 0.23 0.245 0.26 0.465 1.04 1.64 1.82 -
P/RPS 0.10 0.15 0.15 0.23 0.48 0.43 0.49 -23.25%
P/EPS -7.91 -53.14 -3.07 14.51 15.84 8.69 -14.35 -9.44%
EY -12.64 -1.88 -32.62 6.89 6.31 11.50 -6.97 10.41%
DY 0.00 2.45 14.23 11.06 2.30 5.49 7.14 -
P/NAPS 0.36 0.36 0.38 0.62 1.10 1.64 1.74 -23.07%
Price Multiplier on Announcement Date
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Date 27/09/21 26/08/20 28/08/19 28/08/18 25/08/17 08/09/16 26/08/15 -
Price 0.235 0.22 0.26 0.50 1.04 1.58 1.45 -
P/RPS 0.10 0.14 0.15 0.24 0.48 0.41 0.39 -20.27%
P/EPS -8.08 -47.71 -3.07 15.60 15.84 8.37 -11.43 -5.61%
EY -12.37 -2.10 -32.62 6.41 6.31 11.94 -8.75 5.93%
DY 0.00 2.73 14.23 10.29 2.30 5.70 8.97 -
P/NAPS 0.36 0.33 0.38 0.67 1.10 1.58 1.39 -20.14%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment