[COASTAL] YoY Cumulative Quarter Result on 30-Sep-2013 [#3]

Stock
[COASTAL] COASTAL CONTRACTS BHD
Announcement Date
27-Nov-2013
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2013
Quarter
30-Sep-2013 [#3]
Profit Trend
QoQ- 62.57%
YoY- 13.79%
Quarter Report
Latest QR
Upcoming QR
COASTAL's Result
COASTAL's Financial Summary
View:
Show?
Cumulative Result
31/03/18 31/03/17 31/03/16 30/09/13 30/09/12 30/09/11 30/09/10 CAGR
Revenue 125,464 199,300 1,293,574 506,579 570,720 499,890 471,852 -16.18%
PBT 5,426 49,197 55,353 102,709 89,200 139,508 145,205 -35.46%
Tax -12,354 -14,336 -1,907 -64 1,003 -148 10 -
NP -6,928 34,861 53,446 102,645 90,203 139,360 145,215 -
-
NP to SH -6,977 34,861 53,446 102,645 90,203 139,360 145,215 -
-
Tax Rate 227.68% 29.14% 3.45% 0.06% -1.12% 0.11% -0.01% -
Total Cost 132,392 164,439 1,240,128 403,934 480,517 360,530 326,637 -11.33%
-
Net Worth 1,685,580 1,848,174 1,616,054 954,381 807,865 720,815 548,279 16.14%
Dividend
31/03/18 31/03/17 31/03/16 30/09/13 30/09/12 30/09/11 30/09/10 CAGR
Div 5,274 10,558 21,237 28,016 31,887 46,872 18,120 -15.16%
Div Payout % 0.00% 30.29% 39.74% 27.29% 35.35% 33.63% 12.48% -
Equity
31/03/18 31/03/17 31/03/16 30/09/13 30/09/12 30/09/11 30/09/10 CAGR
Net Worth 1,685,580 1,848,174 1,616,054 954,381 807,865 720,815 548,279 16.14%
NOSH 531,599 531,599 530,933 483,035 483,144 483,217 362,403 5.23%
Ratio Analysis
31/03/18 31/03/17 31/03/16 30/09/13 30/09/12 30/09/11 30/09/10 CAGR
NP Margin -5.52% 17.49% 4.13% 20.26% 15.81% 27.88% 30.78% -
ROE -0.41% 1.89% 3.31% 10.76% 11.17% 19.33% 26.49% -
Per Share
31/03/18 31/03/17 31/03/16 30/09/13 30/09/12 30/09/11 30/09/10 CAGR
RPS 23.79 37.75 243.64 104.87 118.13 103.45 130.20 -20.26%
EPS -1.32 6.58 10.07 21.25 18.67 28.84 40.07 -
DPS 1.00 2.00 4.00 5.80 6.60 9.70 5.00 -19.30%
NAPS 3.196 3.5009 3.0438 1.9758 1.6721 1.4917 1.5129 10.47%
Adjusted Per Share Value based on latest NOSH - 482,970
31/03/18 31/03/17 31/03/16 30/09/13 30/09/12 30/09/11 30/09/10 CAGR
RPS 22.82 36.24 235.24 92.12 103.79 90.91 85.81 -16.18%
EPS -1.27 6.34 9.72 18.67 16.40 25.34 26.41 -
DPS 0.96 1.92 3.86 5.09 5.80 8.52 3.30 -15.17%
NAPS 3.0653 3.361 2.9389 1.7356 1.4692 1.3108 0.9971 16.14%
Price Multiplier on Financial Quarter End Date
31/03/18 31/03/17 31/03/16 30/09/13 30/09/12 30/09/11 30/09/10 CAGR
Date 30/03/18 31/03/17 31/03/16 30/09/13 28/09/12 30/09/11 30/09/10 -
Price 1.15 1.32 1.64 2.93 1.75 1.74 1.71 -
P/RPS 4.83 3.50 0.67 2.79 1.48 1.68 1.31 18.99%
P/EPS -86.93 19.99 16.29 13.79 9.37 6.03 4.27 -
EY -1.15 5.00 6.14 7.25 10.67 16.57 23.43 -
DY 0.87 1.52 2.44 1.98 3.77 5.57 2.92 -14.90%
P/NAPS 0.36 0.38 0.54 1.48 1.05 1.17 1.13 -14.13%
Price Multiplier on Announcement Date
31/03/18 31/03/17 31/03/16 30/09/13 30/09/12 30/09/11 30/09/10 CAGR
Date 24/05/18 24/05/17 25/05/16 27/11/13 26/11/12 24/11/11 19/11/10 -
Price 1.20 1.36 1.59 3.25 2.00 1.92 1.74 -
P/RPS 5.04 3.60 0.65 3.10 1.69 1.86 1.34 19.30%
P/EPS -90.71 20.60 15.80 15.29 10.71 6.66 4.34 -
EY -1.10 4.86 6.33 6.54 9.34 15.02 23.03 -
DY 0.83 1.47 2.52 1.78 3.30 5.05 2.87 -15.23%
P/NAPS 0.38 0.39 0.52 1.64 1.20 1.29 1.15 -13.71%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment