[COASTAL] YoY Cumulative Quarter Result on 31-Mar-2017 [#3]

Stock
[COASTAL] COASTAL CONTRACTS BHD
Announcement Date
24-May-2017
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2017
Quarter
31-Mar-2017 [#3]
Profit Trend
QoQ- 334.3%
YoY- -34.77%
Quarter Report
Latest QR
Upcoming QR
COASTAL's Result
COASTAL's Financial Summary
View:
Show?
Cumulative Result
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 30/09/13 30/09/12 CAGR
Revenue 164,432 111,754 125,464 199,300 1,293,574 506,579 570,720 -15.28%
PBT 78,914 38,609 5,426 49,197 55,353 102,709 89,200 -1.61%
Tax -13,039 -11,624 -12,354 -14,336 -1,907 -64 1,003 -
NP 65,875 26,985 -6,928 34,861 53,446 102,645 90,203 -4.10%
-
NP to SH 65,875 26,990 -6,977 34,861 53,446 102,645 90,203 -4.10%
-
Tax Rate 16.52% 30.11% 227.68% 29.14% 3.45% 0.06% -1.12% -
Total Cost 98,557 84,769 132,392 164,439 1,240,128 403,934 480,517 -19.03%
-
Net Worth 1,270,336 1,191,365 1,685,580 1,848,174 1,616,054 954,381 807,865 6.21%
Dividend
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 30/09/13 30/09/12 CAGR
Div - - 5,274 10,558 21,237 28,016 31,887 -
Div Payout % - - 0.00% 30.29% 39.74% 27.29% 35.35% -
Equity
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 30/09/13 30/09/12 CAGR
Net Worth 1,270,336 1,191,365 1,685,580 1,848,174 1,616,054 954,381 807,865 6.21%
NOSH 535,350 531,811 531,599 531,599 530,933 483,035 483,144 1.37%
Ratio Analysis
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 30/09/13 30/09/12 CAGR
NP Margin 40.06% 24.15% -5.52% 17.49% 4.13% 20.26% 15.81% -
ROE 5.19% 2.27% -0.41% 1.89% 3.31% 10.76% 11.17% -
Per Share
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 30/09/13 30/09/12 CAGR
RPS 31.01 21.19 23.79 37.75 243.64 104.87 118.13 -16.32%
EPS 12.46 5.12 -1.32 6.58 10.07 21.25 18.67 -5.24%
DPS 0.00 0.00 1.00 2.00 4.00 5.80 6.60 -
NAPS 2.3955 2.2588 3.196 3.5009 3.0438 1.9758 1.6721 4.90%
Adjusted Per Share Value based on latest NOSH - 531,599
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 30/09/13 30/09/12 CAGR
RPS 29.90 20.32 22.82 36.24 235.24 92.12 103.79 -15.28%
EPS 11.98 4.91 -1.27 6.34 9.72 18.67 16.40 -4.09%
DPS 0.00 0.00 0.96 1.92 3.86 5.09 5.80 -
NAPS 2.3102 2.1666 3.0653 3.361 2.9389 1.7356 1.4692 6.21%
Price Multiplier on Financial Quarter End Date
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 30/09/13 30/09/12 CAGR
Date 31/03/20 29/03/19 30/03/18 31/03/17 31/03/16 30/09/13 28/09/12 -
Price 0.68 1.06 1.15 1.32 1.64 2.93 1.75 -
P/RPS 2.19 5.00 4.83 3.50 0.67 2.79 1.48 5.36%
P/EPS 5.47 20.71 -86.93 19.99 16.29 13.79 9.37 -6.92%
EY 18.27 4.83 -1.15 5.00 6.14 7.25 10.67 7.43%
DY 0.00 0.00 0.87 1.52 2.44 1.98 3.77 -
P/NAPS 0.28 0.47 0.36 0.38 0.54 1.48 1.05 -16.14%
Price Multiplier on Announcement Date
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 30/09/13 30/09/12 CAGR
Date 29/06/20 29/05/19 24/05/18 24/05/17 25/05/16 27/11/13 26/11/12 -
Price 0.59 0.99 1.20 1.36 1.59 3.25 2.00 -
P/RPS 1.90 4.67 5.04 3.60 0.65 3.10 1.69 1.57%
P/EPS 4.75 19.35 -90.71 20.60 15.80 15.29 10.71 -10.26%
EY 21.05 5.17 -1.10 4.86 6.33 6.54 9.34 11.43%
DY 0.00 0.00 0.83 1.47 2.52 1.78 3.30 -
P/NAPS 0.25 0.44 0.38 0.39 0.52 1.64 1.20 -18.86%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment