[COASTAL] YoY Cumulative Quarter Result on 31-Dec-2014

Stock
[COASTAL] COASTAL CONTRACTS BHD
Announcement Date
24-Feb-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2014
Quarter
31-Dec-2014
Profit Trend
QoQ- 24.42%
YoY- 24.85%
Quarter Report
Latest QR
Upcoming QR
COASTAL's Result
COASTAL's Financial Summary
View:
Show?
Cumulative Result
31/12/15 30/06/15 31/03/15 31/12/14 CAGR
Revenue 1,609,838 877,211 877,211 877,211 83.51%
PBT 137,617 190,879 190,879 190,879 -27.90%
Tax 198 -2,166 -2,166 -2,166 -109.14%
NP 137,815 188,713 188,713 188,713 -26.97%
-
NP to SH 137,815 188,713 188,713 188,713 -26.97%
-
Tax Rate -0.14% 1.13% 1.13% 1.13% -
Total Cost 1,472,023 688,498 688,498 688,498 113.80%
-
Net Worth 1,745,515 1,587,152 1,535,604 1,398,454 24.81%
Dividend
31/12/15 30/06/15 31/03/15 31/12/14 CAGR
Div 30,790 36,110 36,115 35,394 -13.00%
Div Payout % 22.34% 19.14% 19.14% 18.76% -
Equity
31/12/15 30/06/15 31/03/15 31/12/14 CAGR
Net Worth 1,745,515 1,587,152 1,535,604 1,398,454 24.81%
NOSH 530,874 531,033 531,112 520,510 1.99%
Ratio Analysis
31/12/15 30/06/15 31/03/15 31/12/14 CAGR
NP Margin 8.56% 21.51% 21.51% 21.51% -
ROE 7.90% 11.89% 12.29% 13.49% -
Per Share
31/12/15 30/06/15 31/03/15 31/12/14 CAGR
RPS 303.24 165.19 165.16 168.53 79.93%
EPS 25.96 36.26 36.26 36.26 -28.40%
DPS 5.80 6.80 6.80 6.80 -14.70%
NAPS 3.288 2.9888 2.8913 2.6867 22.38%
Adjusted Per Share Value based on latest NOSH - 531,100
31/12/15 30/06/15 31/03/15 31/12/14 CAGR
RPS 293.18 159.76 159.76 159.76 83.51%
EPS 25.10 34.37 34.37 34.37 -26.97%
DPS 5.61 6.58 6.58 6.45 -13.02%
NAPS 3.1789 2.8905 2.7966 2.5468 24.81%
Price Multiplier on Financial Quarter End Date
31/12/15 30/06/15 31/03/15 31/12/14 CAGR
Date 31/12/15 30/06/15 31/03/15 31/12/14 -
Price 1.84 2.74 2.90 2.83 -
P/RPS 0.61 1.66 1.76 1.68 -63.69%
P/EPS 7.09 7.71 8.16 7.81 -9.21%
EY 14.11 12.97 12.25 12.81 10.14%
DY 3.15 2.48 2.34 2.40 31.25%
P/NAPS 0.56 0.92 1.00 1.05 -46.66%
Price Multiplier on Announcement Date
31/12/15 30/06/15 31/03/15 31/12/14 CAGR
Date 25/02/16 25/08/15 21/05/15 24/02/15 -
Price 1.67 1.74 2.92 3.02 -
P/RPS 0.55 1.05 1.77 1.79 -69.27%
P/EPS 6.43 4.90 8.22 8.33 -22.80%
EY 15.54 20.42 12.17 12.01 29.39%
DY 3.47 3.91 2.33 2.25 54.22%
P/NAPS 0.51 0.58 1.01 1.12 -54.46%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment