[COASTAL] QoQ Quarter Result on 31-Dec-2014

Stock
[COASTAL] COASTAL CONTRACTS BHD
Announcement Date
24-Feb-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2014
Quarter
31-Dec-2014
Profit Trend
QoQ- -28.0%
YoY- -20.19%
Quarter Report
Latest QR
Upcoming QR
COASTAL's Result
COASTAL's Financial Summary
View:
Show?
Quarter Result
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
Revenue 921,223 164,014 350,952 177,727 232,415 242,365 224,701 155.93%
PBT 24,063 34,617 66,216 39,463 54,511 49,220 49,738 -38.34%
Tax -315 209 -305 -374 -218 -993 -580 -33.40%
NP 23,748 34,826 65,911 39,089 54,293 48,227 49,158 -38.40%
-
NP to SH 23,748 34,826 65,911 39,089 54,293 48,227 49,158 -38.40%
-
Tax Rate 1.31% -0.60% 0.46% 0.95% 0.40% 2.02% 1.17% -
Total Cost 897,475 129,188 285,041 138,638 178,122 194,138 175,543 196.47%
-
Net Worth 1,774,299 1,586,706 1,535,604 1,434,555 1,333,206 1,276,900 1,140,377 34.23%
Dividend
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
Div 10,625 - 20,182 - 18,062 - 16,564 -25.60%
Div Payout % 44.74% - 30.62% - 33.27% - 33.70% -
Equity
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
Net Worth 1,774,299 1,586,706 1,535,604 1,434,555 1,333,206 1,276,900 1,140,377 34.23%
NOSH 531,275 530,884 531,112 531,100 531,242 531,134 487,195 5.93%
Ratio Analysis
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
NP Margin 2.58% 21.23% 18.78% 21.99% 23.36% 19.90% 21.88% -
ROE 1.34% 2.19% 4.29% 2.72% 4.07% 3.78% 4.31% -
Per Share
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
RPS 173.40 30.89 66.08 33.46 43.75 45.63 46.12 141.59%
EPS 4.47 6.56 12.41 7.36 10.22 9.08 10.09 -41.85%
DPS 2.00 0.00 3.80 0.00 3.40 0.00 3.40 -29.77%
NAPS 3.3397 2.9888 2.8913 2.7011 2.5096 2.4041 2.3407 26.71%
Adjusted Per Share Value based on latest NOSH - 531,100
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
RPS 167.77 29.87 63.91 32.37 42.33 44.14 40.92 155.94%
EPS 4.32 6.34 12.00 7.12 9.89 8.78 8.95 -38.43%
DPS 1.94 0.00 3.68 0.00 3.29 0.00 3.02 -25.53%
NAPS 3.2313 2.8897 2.7966 2.6126 2.428 2.3255 2.0768 34.23%
Price Multiplier on Financial Quarter End Date
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
Date 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 -
Price 1.87 2.74 2.90 2.83 4.85 5.00 5.05 -
P/RPS 1.08 8.87 4.39 8.46 11.09 10.96 10.95 -78.62%
P/EPS 41.83 41.77 23.37 38.45 47.46 55.07 50.05 -11.26%
EY 2.39 2.39 4.28 2.60 2.11 1.82 2.00 12.59%
DY 1.07 0.00 1.31 0.00 0.70 0.00 0.67 36.58%
P/NAPS 0.56 0.92 1.00 1.05 1.93 2.08 2.16 -59.30%
Price Multiplier on Announcement Date
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
Date 25/11/15 25/08/15 21/05/15 24/02/15 21/11/14 21/08/14 28/05/14 -
Price 1.94 1.74 2.92 3.02 3.46 5.11 4.84 -
P/RPS 1.12 5.63 4.42 9.02 7.91 11.20 10.49 -77.46%
P/EPS 43.40 26.52 23.53 41.03 33.86 56.28 47.97 -6.45%
EY 2.30 3.77 4.25 2.44 2.95 1.78 2.08 6.92%
DY 1.03 0.00 1.30 0.00 0.98 0.00 0.70 29.33%
P/NAPS 0.58 0.58 1.01 1.12 1.38 2.13 2.07 -57.14%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment