[COASTAL] YoY Cumulative Quarter Result on 31-Dec-2015

Stock
[COASTAL] COASTAL CONTRACTS BHD
Announcement Date
25-Feb-2016
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2016
Quarter
31-Dec-2015
Profit Trend
QoQ- 480.32%
YoY- -26.97%
Quarter Report
Latest QR
Upcoming QR
COASTAL's Result
COASTAL's Financial Summary
View:
Show?
Cumulative Result
31/12/23 31/12/22 30/09/22 31/12/15 31/03/15 30/06/15 30/09/14 CAGR
Revenue 333,636 114,297 51,943 1,609,838 877,211 877,211 699,481 -7.68%
PBT 378,599 303,734 152,743 137,617 190,879 190,879 153,469 10.24%
Tax -44,822 -21,542 -11,281 198 -2,166 -2,166 -1,791 41.59%
NP 333,777 282,192 141,462 137,815 188,713 188,713 151,678 8.89%
-
NP to SH 324,526 280,000 140,968 137,815 188,713 188,713 151,678 8.56%
-
Tax Rate 11.84% 7.09% 7.39% -0.14% 1.13% 1.13% 1.17% -
Total Cost -141 -167,895 -89,519 1,472,023 688,498 688,498 547,803 -
-
Net Worth 1,731,736 1,611,820 1,562,491 1,745,515 1,535,604 1,587,152 1,296,937 3.17%
Dividend
31/12/23 31/12/22 30/09/22 31/12/15 31/03/15 30/06/15 30/09/14 CAGR
Div - - - 30,790 36,115 36,110 35,141 -
Div Payout % - - - 22.34% 19.14% 19.14% 23.17% -
Equity
31/12/23 31/12/22 30/09/22 31/12/15 31/03/15 30/06/15 30/09/14 CAGR
Net Worth 1,731,736 1,611,820 1,562,491 1,745,515 1,535,604 1,587,152 1,296,937 3.17%
NOSH 546,882 541,639 539,485 530,874 531,112 531,033 516,790 0.61%
Ratio Analysis
31/12/23 31/12/22 30/09/22 31/12/15 31/03/15 30/06/15 30/09/14 CAGR
NP Margin 100.04% 246.89% 272.34% 8.56% 21.51% 21.51% 21.68% -
ROE 18.74% 17.37% 9.02% 7.90% 12.29% 11.89% 11.70% -
Per Share
31/12/23 31/12/22 30/09/22 31/12/15 31/03/15 30/06/15 30/09/14 CAGR
RPS 62.68 21.68 9.86 303.24 165.16 165.19 135.35 -7.97%
EPS 61.17 53.14 26.77 25.96 36.26 36.26 29.35 8.25%
DPS 0.00 0.00 0.00 5.80 6.80 6.80 6.80 -
NAPS 3.2534 3.0572 2.9673 3.288 2.8913 2.9888 2.5096 2.84%
Adjusted Per Share Value based on latest NOSH - 531,075
31/12/23 31/12/22 30/09/22 31/12/15 31/03/15 30/06/15 30/09/14 CAGR
RPS 60.67 20.79 9.45 292.76 159.53 159.53 127.20 -7.68%
EPS 59.02 50.92 25.64 25.06 34.32 34.32 27.58 8.56%
DPS 0.00 0.00 0.00 5.60 6.57 6.57 6.39 -
NAPS 3.1493 2.9312 2.8415 3.1743 2.7926 2.8863 2.3586 3.17%
Price Multiplier on Financial Quarter End Date
31/12/23 31/12/22 30/09/22 31/12/15 31/03/15 30/06/15 30/09/14 CAGR
Date 29/12/23 30/12/22 30/09/22 31/12/15 31/03/15 30/06/15 30/09/14 -
Price 1.65 2.37 1.91 1.84 2.90 2.74 4.85 -
P/RPS 2.63 10.93 19.36 0.61 1.76 1.66 3.58 -3.27%
P/EPS 2.71 4.46 7.13 7.09 8.16 7.71 16.52 -17.73%
EY 36.95 22.41 14.02 14.11 12.25 12.97 6.05 21.58%
DY 0.00 0.00 0.00 3.15 2.34 2.48 1.40 -
P/NAPS 0.51 0.78 0.64 0.56 1.00 0.92 1.93 -13.39%
Price Multiplier on Announcement Date
31/12/23 31/12/22 30/09/22 31/12/15 31/03/15 30/06/15 30/09/14 CAGR
Date 29/02/24 28/02/23 30/11/22 25/02/16 21/05/15 25/08/15 21/11/14 -
Price 1.67 2.26 2.23 1.67 2.92 1.74 3.46 -
P/RPS 2.66 10.42 22.61 0.55 1.77 1.05 2.56 0.41%
P/EPS 2.74 4.26 8.33 6.43 8.22 4.90 11.79 -14.58%
EY 36.51 23.50 12.00 15.54 12.17 20.42 8.48 17.08%
DY 0.00 0.00 0.00 3.47 2.33 3.91 1.97 -
P/NAPS 0.51 0.74 0.75 0.51 1.01 0.58 1.38 -10.19%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment