[HIAPTEK] YoY Cumulative Quarter Result on 31-Jan-2018 [#2]

Stock
[HIAPTEK] HIAP TECK VENTURE BHD
Announcement Date
29-Mar-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2018
Quarter
31-Jan-2018 [#2]
Profit Trend
QoQ- 190.47%
YoY- 1481.33%
Quarter Report
Latest QR
Upcoming QR
HIAPTEK's Result
HIAPTEK's Financial Summary
View:
Show?
Cumulative Result
31/01/21 31/01/20 31/01/19 31/01/18 31/01/17 31/01/16 31/01/15 CAGR
Revenue 587,466 558,068 580,054 560,972 548,252 592,467 608,572 -0.58%
PBT 46,340 -8,849 10,185 57,054 22,868 -54,955 3,040 57.39%
Tax -9,162 -1,915 -5,907 -10,745 -20,102 -5,440 -6,283 6.48%
NP 37,178 -10,764 4,278 46,309 2,766 -60,395 -3,243 -
-
NP to SH 37,018 -10,923 4,917 46,586 2,946 -60,025 -3,239 -
-
Tax Rate 19.77% - 58.00% 18.83% 87.90% - 206.68% -
Total Cost 550,288 568,832 575,776 514,663 545,486 652,862 611,815 -1.74%
-
Net Worth 882,814 843,385 975,134 854,899 909,417 812,690 957,304 -1.33%
Dividend
31/01/21 31/01/20 31/01/19 31/01/18 31/01/17 31/01/16 31/01/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/01/21 31/01/20 31/01/19 31/01/18 31/01/17 31/01/16 31/01/15 CAGR
Net Worth 882,814 843,385 975,134 854,899 909,417 812,690 957,304 -1.33%
NOSH 1,397,824 1,344,198 1,344,198 1,329,668 1,280,869 712,885 719,777 11.68%
Ratio Analysis
31/01/21 31/01/20 31/01/19 31/01/18 31/01/17 31/01/16 31/01/15 CAGR
NP Margin 6.33% -1.93% 0.74% 8.26% 0.50% -10.19% -0.53% -
ROE 4.19% -1.30% 0.50% 5.45% 0.32% -7.39% -0.34% -
Per Share
31/01/21 31/01/20 31/01/19 31/01/18 31/01/17 31/01/16 31/01/15 CAGR
RPS 43.25 41.69 36.88 42.65 42.80 83.11 84.55 -10.56%
EPS 2.73 -0.82 0.37 3.55 0.23 -8.42 -0.45 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.65 0.63 0.62 0.65 0.71 1.14 1.33 -11.23%
Adjusted Per Share Value based on latest NOSH - 1,329,668
31/01/21 31/01/20 31/01/19 31/01/18 31/01/17 31/01/16 31/01/15 CAGR
RPS 33.66 31.98 33.24 32.14 31.41 33.95 34.87 -0.58%
EPS 2.12 -0.63 0.28 2.67 0.17 -3.44 -0.19 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5058 0.4832 0.5587 0.4898 0.5211 0.4657 0.5485 -1.34%
Price Multiplier on Financial Quarter End Date
31/01/21 31/01/20 31/01/19 31/01/18 31/01/17 31/01/16 31/01/15 CAGR
Date 29/01/21 31/01/20 31/01/19 30/01/18 31/01/17 29/01/16 30/01/15 -
Price 0.365 0.20 0.28 0.50 0.295 0.205 0.59 -
P/RPS 0.84 0.48 0.76 1.17 0.69 0.25 0.70 3.08%
P/EPS 13.39 -24.51 89.56 14.12 128.26 -2.43 -131.11 -
EY 7.47 -4.08 1.12 7.08 0.78 -41.07 -0.76 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.56 0.32 0.45 0.77 0.42 0.18 0.44 4.09%
Price Multiplier on Announcement Date
31/01/21 31/01/20 31/01/19 31/01/18 31/01/17 31/01/16 31/01/15 CAGR
Date 25/03/21 27/03/20 27/03/19 29/03/18 23/03/17 25/03/16 26/03/15 -
Price 0.47 0.12 0.285 0.42 0.375 0.305 0.525 -
P/RPS 1.09 0.29 0.77 0.98 0.88 0.37 0.62 9.85%
P/EPS 17.24 -14.71 91.16 11.86 163.04 -3.62 -116.67 -
EY 5.80 -6.80 1.10 8.43 0.61 -27.61 -0.86 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.72 0.19 0.46 0.65 0.53 0.27 0.39 10.74%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment