[HIAPTEK] YoY Quarter Result on 31-Jan-2018 [#2]

Stock
[HIAPTEK] HIAP TECK VENTURE BHD
Announcement Date
29-Mar-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2018
Quarter
31-Jan-2018 [#2]
Profit Trend
QoQ- 90.47%
YoY- 682.48%
Quarter Report
Latest QR
Upcoming QR
HIAPTEK's Result
HIAPTEK's Financial Summary
View:
Show?
Quarter Result
31/01/21 31/01/20 31/01/19 31/01/18 31/01/17 31/01/16 31/01/15 CAGR
Revenue 356,023 268,269 251,703 302,482 269,129 275,094 301,115 2.82%
PBT 37,421 -7,877 -3,797 34,015 17,494 -19,153 -1,947 -
Tax -7,322 311 -1,876 -3,607 -13,593 -4,030 -4,143 9.94%
NP 30,099 -7,566 -5,673 30,408 3,901 -23,183 -6,090 -
-
NP to SH 30,052 -7,657 -5,400 30,548 3,904 -22,805 -6,087 -
-
Tax Rate 19.57% - - 10.60% 77.70% - - -
Total Cost 325,924 275,835 257,376 272,074 265,228 298,277 307,205 0.98%
-
Net Worth 882,814 843,385 975,134 854,899 923,946 812,428 952,436 -1.25%
Dividend
31/01/21 31/01/20 31/01/19 31/01/18 31/01/17 31/01/16 31/01/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/01/21 31/01/20 31/01/19 31/01/18 31/01/17 31/01/16 31/01/15 CAGR
Net Worth 882,814 843,385 975,134 854,899 923,946 812,428 952,436 -1.25%
NOSH 1,397,824 1,344,198 1,344,198 1,329,668 1,301,333 712,656 716,117 11.78%
Ratio Analysis
31/01/21 31/01/20 31/01/19 31/01/18 31/01/17 31/01/16 31/01/15 CAGR
NP Margin 8.45% -2.82% -2.25% 10.05% 1.45% -8.43% -2.02% -
ROE 3.40% -0.91% -0.55% 3.57% 0.42% -2.81% -0.64% -
Per Share
31/01/21 31/01/20 31/01/19 31/01/18 31/01/17 31/01/16 31/01/15 CAGR
RPS 26.21 20.04 16.00 23.00 20.68 38.60 42.05 -7.56%
EPS 2.21 -0.57 -0.40 2.32 0.30 -3.20 -0.85 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.65 0.63 0.62 0.65 0.71 1.14 1.33 -11.23%
Adjusted Per Share Value based on latest NOSH - 1,329,668
31/01/21 31/01/20 31/01/19 31/01/18 31/01/17 31/01/16 31/01/15 CAGR
RPS 20.47 15.42 14.47 17.39 15.47 15.81 17.31 2.83%
EPS 1.73 -0.44 -0.31 1.76 0.22 -1.31 -0.35 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5075 0.4848 0.5606 0.4914 0.5311 0.467 0.5475 -1.25%
Price Multiplier on Financial Quarter End Date
31/01/21 31/01/20 31/01/19 31/01/18 31/01/17 31/01/16 31/01/15 CAGR
Date 29/01/21 31/01/20 31/01/19 30/01/18 31/01/17 29/01/16 30/01/15 -
Price 0.365 0.20 0.28 0.50 0.295 0.205 0.59 -
P/RPS 1.39 1.00 1.75 2.17 1.43 0.53 1.40 -0.11%
P/EPS 16.50 -34.97 -81.55 21.53 98.33 -6.41 -69.41 -
EY 6.06 -2.86 -1.23 4.65 1.02 -15.61 -1.44 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.56 0.32 0.45 0.77 0.42 0.18 0.44 4.09%
Price Multiplier on Announcement Date
31/01/21 31/01/20 31/01/19 31/01/18 31/01/17 31/01/16 31/01/15 CAGR
Date 25/03/21 27/03/20 27/03/19 29/03/18 23/03/17 25/03/16 26/03/15 -
Price 0.47 0.12 0.285 0.42 0.375 0.305 0.525 -
P/RPS 1.79 0.60 1.78 1.83 1.81 0.79 1.25 6.16%
P/EPS 21.24 -20.98 -83.01 18.08 125.00 -9.53 -61.76 -
EY 4.71 -4.77 -1.20 5.53 0.80 -10.49 -1.62 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.72 0.19 0.46 0.65 0.53 0.27 0.39 10.74%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment